PT Dafam Property Indonesia Tbk (ISX:DFAM) Cyclically Adjusted Revenue per Share: Rp64.38 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:DFAM PT Dafam Property Indonesia Tbk ISX:DFAM
55 GF Score
Price Rp83.00
GF Value Rp48.45
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is PT Dafam Property Indonesia Tbk Cyclically Adjusted Revenue per Share?

PT Dafam Property Indonesia Tbk ISX:DFAM 55 Cyclically Adjusted Revenue per Share is Rp64.38 as of Mar. 2026. GuruFocus rates ISX:DFAM with a GF Score™ of 55/100 and a GF Value™ of Rp48.45 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Dafam Property Indonesia Tbk's adjusted revenue per share data for the fiscal year that ended in Dec. 2025 was Rp31.793. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp64.38 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-17), PT Dafam Property Indonesia Tbk's current stock price is Rp 83.00. PT Dafam Property Indonesia Tbk's Cyclically Adjusted Revenue per Share for the fiscal year that ended in Dec. 2025 was Rp64.38. PT Dafam Property Indonesia Tbk's Cyclically Adjusted PS Ratio of today is 1.29.

During the past 11 years, the highest Cyclically Adjusted PS Ratio of PT Dafam Property Indonesia Tbk was 1.85. The lowest was 0.76. And the median was 0.93.


PT Dafam Property Indonesia Tbk  (ISX:DFAM) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Dafam Property Indonesia Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=83.00/64.38
=1.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PS Ratio of PT Dafam Property Indonesia Tbk was 1.85. The lowest was 0.76. And the median was 0.93.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Dafam Property Indonesia Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Dafam Property Indonesia Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Dafam Property Indonesia Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Dafam Property Indonesia Tbk Cyclically Adjusted Revenue per Share Chart

PT Dafam Property Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 66.05 64.38

PT Dafam Property Indonesia Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 64.38 0.00

ISX:DFAM vs CBRE, BEKE, JLL: Cyclically Adjusted Revenue per Share Comparison

For the Real Estate Services subindustry, PT Dafam Property Indonesia Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Dafam Property Indonesia Tbk Cyclically Adjusted PS Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Dafam Property Indonesia Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Dafam Property Indonesia Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:DFAM
55GF Score
PT Dafam Property Indonesia Tbk ISX:DFAM
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Dafam Property Indonesia Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Dafam Property Indonesia Tbk's adjusted Revenue per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_RevenuePerShare=Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=31.793/135.2711*135.2711
=31.793

Current CPI (Dec. 2025) = 135.2711.

PT Dafam Property Indonesia Tbk Annual Data

Revenue per Share CPI Adj_RevenuePerShare
201612 67.524 105.222 86.807
201712 72.568 109.017 90.044
201812 97.983 112.430 117.889
201912 85.837 115.486 100.543
202012 46.894 117.318 54.070
202112 44.550 119.516 50.423
202212 37.127 126.098 39.828
202312 36.497 129.395 38.154
202412 33.299 131.432 34.272
202512 31.793 135.271 31.793

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp64.38 mean?
PT Dafam Property Indonesia Tbk (ISX:DFAM) has a Cyclically Adjusted Revenue per Share of Rp64.38 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Dafam Property Indonesia Tbk and its competitors.
Is PT Dafam Property Indonesia Tbk's Cyclically Adjusted Revenue per Share too high?
PT Dafam Property Indonesia Tbk's current Cyclically Adjusted Revenue per Share is Rp64.38. Overall, PT Dafam Property Indonesia Tbk has a GF Score™ of 55/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Dafam Property Indonesia Tbk's Cyclically Adjusted Revenue per Share compare to CBRE and BEKE?
PT Dafam Property Indonesia Tbk's Cyclically Adjusted Revenue per Share of Rp64.38 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Real Estate company?
A good Cyclically Adjusted Revenue per Share depends on the Real Estate industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Dafam Property Indonesia Tbk and its competitors. PT Dafam Property Indonesia Tbk's current Cyclically Adjusted Revenue per Share is Rp64.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Dafam Property Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Dafam Property Indonesia Tbk (ISX:DFAM) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp48.45, compared to a current price of Rp83.00 — trading 71.3% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp64.38. PT Dafam Property Indonesia Tbk's overall GF Score™ is 55/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Dafam Property Indonesia Tbk (ISX:DFAM), the current Cyclically Adjusted Revenue per Share is Rp64.38 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Dafam Property Indonesia Tbk (ISX:DFAM) Overvalued in 2026?

Based on GuruFocus' analysis, PT Dafam Property Indonesia Tbk stock appears to be overvalued. The current stock price of Rp83.00 is trading 71.3% above its estimated GF Value™ of Rp48.45. GuruFocus considers PT Dafam Property Indonesia Tbk to be Significantly Overvalued.

Key valuation signals for ISX:DFAM:

  • Cyclically Adjusted Revenue per Share: Rp64.38
  • GF Value™: Rp48.45 vs. price of Rp83.00 (71.3% above fair value)
  • GF Score™: 55/100 with 4 warning signs

No single metric tells the full story. See the ISX:DFAM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Dafam Property Indonesia Tbk Business Description

Address Jl. Raung Nomor 15, Gajahmungkur, Jawa Tengah, Semarang, IDN, 50232
PT Dafam Property Indonesia Tbk is engaged in developing commercial and residential properties as well as hotels and resorts. The company's project includes Jatayu Residence Pekalongan, Hotel Dafam Pekalongan, Gaia Residence Batang, Gaia Residence Semarang, Puri Junction, and others. The company's operating segments are Hotel and Real estate. The company generates the majority of its revenue from the Hotel segment. Geographically the company operates in Semarang, which derives maximum revenue, Cilacap, Pekalongan, and Pekanbaru.
55GF Score

Get the complete analysis for ISX:DFAM

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp83.00
Price
Rp48.45
GF Value