PT Dafam Property Indonesia Tbk (ISX:DFAM) Beneish M-Score: -3.51 (As of Jul. 17, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:DFAM PT Dafam Property Indonesia Tbk ISX:DFAM
55 GF Score
Price Rp82.00
GF Value Rp48.45
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is PT Dafam Property Indonesia Tbk Beneish M-Score?

PT Dafam Property Indonesia Tbk ISX:DFAM -1.20% 55 Beneish M-Score is -3.51 as of Jul. 17, 2026. GuruFocus rates ISX:DFAM with a GF Score™ of 55/100 and a GF Value™ of Rp48.45 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 1,682 Real Estate companies, PT Dafam Property Indonesia Tbk ranks better than 92.03% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.51 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Dafam Property Indonesia Tbk's Beneish M-Score or its related term are showing as below:

ISX:DFAM' s Beneish M-Score Range Over the Past 10 Years
Min: -3.66   Med: -2.88   Max: -2.3
Current: -3.51

During the past 11 years, the highest Beneish M-Score of PT Dafam Property Indonesia Tbk was -2.30. The lowest was -3.66. And the median was -2.88.


PT Dafam Property Indonesia Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Dafam Property Indonesia Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Dafam Property Indonesia Tbk Beneish M-Score Chart

PT Dafam Property Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.68 -2.78 -3.07 -3.11 -3.64

PT Dafam Property Indonesia Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.25 -3.66 -3.64 -3.64 -3.51

ISX:DFAM vs CBRE, BEKE, JLL: Beneish M-Score Comparison

For the Real Estate Services subindustry, PT Dafam Property Indonesia Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Dafam Property Indonesia Tbk Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Dafam Property Indonesia Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Dafam Property Indonesia Tbk's Beneish M-Score falls into.


ISX:DFAM
55GF Score
PT Dafam Property Indonesia Tbk ISX:DFAM
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Dafam Property Indonesia Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Dafam Property Indonesia Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.2531+0.528 * 1.0105+0.404 * 2.0324+0.892 * 0.9645+0.115 * 0.9863
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9157+4.679 * -0.171012-0.327 * 0.8301
=-3.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp2,104 Mil.
Revenue was 13519.676 + 15881.651 + 15722.619 + 15564.508 = Rp60,688 Mil.
Gross Profit was 6384.898 + 8289.224 + 8339.338 + 7303.087 = Rp30,317 Mil.
Total Current Assets was Rp39,778 Mil.
Total Assets was Rp224,489 Mil.
Property, Plant and Equipment(Net PPE) was Rp105,477 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp720 Mil.
Selling, General, & Admin. Expense(SGA) was Rp13,921 Mil.
Total Current Liabilities was Rp93,970 Mil.
Long-Term Debt & Capital Lease Obligation was Rp77,805 Mil.
Net Income was -3117.275 + -4490.759 + -2756.608 + 3207.663 = Rp-7,157 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -991.695 + 1497.115 + 2726.014 + 28001.836 = Rp31,233 Mil.
Total Receivables was Rp8,619 Mil.
Revenue was 13233.053 + 16308.682 + 16622.353 + 16759.649 = Rp62,924 Mil.
Gross Profit was 6155.901 + 7964.84 + 8626.501 + 9015.573 = Rp31,763 Mil.
Total Current Assets was Rp83,502 Mil.
Total Assets was Rp237,555 Mil.
Property, Plant and Equipment(Net PPE) was Rp112,800 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp759 Mil.
Selling, General, & Admin. Expense(SGA) was Rp15,762 Mil.
Total Current Liabilities was Rp100,405 Mil.
Long-Term Debt & Capital Lease Obligation was Rp118,585 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2103.813 / 60688.454) / (8619.464 / 62923.737)
=0.034666 / 0.136983
=0.2531

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(31762.815 / 62923.737) / (30316.547 / 60688.454)
=0.504783 / 0.499544
=1.0105

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (39777.868 + 105477.309) / 224488.748) / (1 - (83501.859 + 112799.884) / 237555.157)
=0.352951 / 0.173658
=2.0324

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=60688.454 / 62923.737
=0.9645

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(759.013 / (759.013 + 112799.884)) / (719.725 / (719.725 + 105477.309))
=0.006684 / 0.006777
=0.9863

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(13920.863 / 60688.454) / (15762.439 / 62923.737)
=0.229382 / 0.250501
=0.9157

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((77804.925 + 93969.575) / 224488.748) / ((118584.677 + 100405.008) / 237555.157)
=0.765181 / 0.921848
=0.8301

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-7156.979 - 0 - 31233.27) / 224488.748
=-0.171012

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Dafam Property Indonesia Tbk has a M-score of -3.51 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.51 mean?
PT Dafam Property Indonesia Tbk (ISX:DFAM) has a Beneish M-Score of -3.51 as of Jul. 17, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Dafam Property Indonesia Tbk and its competitors. According to the industry distribution chart, PT Dafam Property Indonesia Tbk ranks #134 out of 1682 companies in the Real Estate industry, placing it in the top 8%.
Is PT Dafam Property Indonesia Tbk's Beneish M-Score too high?
PT Dafam Property Indonesia Tbk's current Beneish M-Score is -3.51. Based on the distribution chart, PT Dafam Property Indonesia Tbk ranks #134 out of 1682 companies in the Real Estate industry, which is in the top quartile — a strong position relative to peers. Overall, PT Dafam Property Indonesia Tbk has a GF Score™ of 55/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Dafam Property Indonesia Tbk's Beneish M-Score compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, PT Dafam Property Indonesia Tbk ranks #134 out of 1682 companies for Beneish M-Score. This places PT Dafam Property Indonesia Tbk in the top 8% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Dafam Property Indonesia Tbk and its competitors. PT Dafam Property Indonesia Tbk's current Beneish M-Score is -3.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Dafam Property Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Dafam Property Indonesia Tbk (ISX:DFAM) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp48.45, compared to a current price of Rp82.00 — trading 69.2% above its estimated fair value. The current Beneish M-Score is -3.51. PT Dafam Property Indonesia Tbk's overall GF Score™ is 55/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Dafam Property Indonesia Tbk (ISX:DFAM), the current Beneish M-Score is -3.51 as of Jul. 17, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Dafam Property Indonesia Tbk (ISX:DFAM) Overvalued in 2026?

Based on GuruFocus' analysis, PT Dafam Property Indonesia Tbk stock appears to be overvalued. The current stock price of Rp82.00 is trading 69.2% above its estimated GF Value™ of Rp48.45. GuruFocus considers PT Dafam Property Indonesia Tbk to be Significantly Overvalued.

Key valuation signals for ISX:DFAM:

  • Beneish M-Score: -3.51
  • GF Value™: Rp48.45 vs. price of Rp82.00 (69.2% above fair value)
  • GF Score™: 55/100 with 4 warning signs

No single metric tells the full story. See the ISX:DFAM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Dafam Property Indonesia Tbk Business Description

Address Jl. Raung Nomor 15, Gajahmungkur, Jawa Tengah, Semarang, IDN, 50232
PT Dafam Property Indonesia Tbk is engaged in developing commercial and residential properties as well as hotels and resorts. The company's project includes Jatayu Residence Pekalongan, Hotel Dafam Pekalongan, Gaia Residence Batang, Gaia Residence Semarang, Puri Junction, and others. The company's operating segments are Hotel and Real estate. The company generates the majority of its revenue from the Hotel segment. Geographically the company operates in Semarang, which derives maximum revenue, Cilacap, Pekalongan, and Pekanbaru.
55GF Score

Get the complete analysis for ISX:DFAM

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp82.00
Price
Rp48.45
GF Value