PT Humpuss Intermoda Transportasi Tbk (ISX:HITS) Cyclically Adjusted Revenue per Share: Rp224.54 (As of Sep. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:HITS PT Humpuss Intermoda Transportasi Tbk ISX:HITS
4 GF Score
Price Rp116.00
GF Value Rp532.95
! 5 Warning Signs
View Full Analysis

What is PT Humpuss Intermoda Transportasi Tbk Cyclically Adjusted Revenue per Share?

PT Humpuss Intermoda Transportasi Tbk ISX:HITS 4 Cyclically Adjusted Revenue per Share is Rp224.54 as of Sep. 2025. GuruFocus rates ISX:HITS with a GF Score™ of 4/100 and a GF Value™ of Rp532.95. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Humpuss Intermoda Transportasi Tbk's adjusted revenue per share for the three months ended in Sep. 2025 was Rp77.026. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp224.54 for the trailing ten years ended in Sep. 2025.

During the past 12 months, PT Humpuss Intermoda Transportasi Tbk's average Cyclically Adjusted Revenue Growth Rate was 11.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 8.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Humpuss Intermoda Transportasi Tbk was 8.30% per year. The lowest was 8.30% per year. And the median was 8.30% per year.

As of today (2026-08-09), PT Humpuss Intermoda Transportasi Tbk's current stock price is Rp116.00. PT Humpuss Intermoda Transportasi Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Sep. 2025 was Rp224.54. PT Humpuss Intermoda Transportasi Tbk's Cyclically Adjusted PS Ratio of today is 0.52.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Humpuss Intermoda Transportasi Tbk was 7.05. The lowest was 0.52. And the median was 1.83.


PT Humpuss Intermoda Transportasi Tbk  (ISX:HITS) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Humpuss Intermoda Transportasi Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=116.00/224.54
=0.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Humpuss Intermoda Transportasi Tbk was 7.05. The lowest was 0.52. And the median was 1.83.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Humpuss Intermoda Transportasi Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Humpuss Intermoda Transportasi Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Humpuss Intermoda Transportasi Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Humpuss Intermoda Transportasi Tbk Cyclically Adjusted Revenue per Share Chart

PT Humpuss Intermoda Transportasi Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 163.31 179.84 194.43 207.35

PT Humpuss Intermoda Transportasi Tbk Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 201.59 207.35 212.68 219.29 224.54

PT Humpuss Intermoda Transportasi Tbk Cyclically Adjusted Revenue per Share Competitor Comparison

For the Marine Shipping subindustry, PT Humpuss Intermoda Transportasi Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Humpuss Intermoda Transportasi Tbk Cyclically Adjusted PS Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, PT Humpuss Intermoda Transportasi Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Humpuss Intermoda Transportasi Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:HITS
4GF Score
PT Humpuss Intermoda Transportasi Tbk ISX:HITS
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Humpuss Intermoda Transportasi Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Humpuss Intermoda Transportasi Tbk's adjusted Revenue per Share data for the three months ended in Sep. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Sep. 2025 (Change)*Current CPI (Sep. 2025)
=77.026/133.8190*133.8190
=77.026

Current CPI (Sep. 2025) = 133.8190.

PT Humpuss Intermoda Transportasi Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201512 28.494 102.133 37.334
201603 26.765 102.764 34.853
201606 31.782 103.212 41.207
201609 23.905 104.142 30.717
201612 35.674 105.222 45.369
201703 36.271 106.476 45.585
201706 32.042 107.722 39.805
201709 31.837 108.020 39.441
201712 33.049 109.017 40.568
201803 36.578 110.097 44.459
201806 37.269 111.085 44.896
201809 50.047 111.135 60.262
201812 47.847 112.430 56.950
201903 46.083 112.829 54.656
201906 43.681 114.730 50.949
201909 43.062 114.905 50.150
201912 45.547 115.486 52.777
202003 48.524 116.252 55.856
202006 44.396 116.630 50.939
202009 44.766 116.397 51.467
202012 55.015 117.318 62.753
202103 37.713 117.840 42.827
202106 44.194 118.184 50.041
202109 49.325 118.262 55.814
202112 46.879 119.516 52.489
202203 54.013 120.948 59.761
202206 60.862 123.322 66.042
202209 66.503 125.298 71.025
202212 62.416 126.098 66.238
202303 58.835 126.953 62.017
202306 62.552 127.663 65.568
202309 53.313 128.151 55.671
202312 66.950 129.395 69.239
202403 65.502 130.607 67.113
202406 75.527 130.792 77.275
202409 72.321 130.361 74.239
202412 84.121 131.432 85.649
202503 79.861 131.948 80.993
202506 75.096 133.241 75.422
202509 77.026 133.819 77.026

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp224.54 mean?
PT Humpuss Intermoda Transportasi Tbk (ISX:HITS) has a Cyclically Adjusted Revenue per Share of Rp224.54 as of Sep. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Humpuss Intermoda Transportasi Tbk and its competitors.
Is PT Humpuss Intermoda Transportasi Tbk's Cyclically Adjusted Revenue per Share too high?
PT Humpuss Intermoda Transportasi Tbk's current Cyclically Adjusted Revenue per Share is Rp224.54. Overall, PT Humpuss Intermoda Transportasi Tbk has a GF Score™ of 4/100, reflecting its overall financial health beyond just this single metric.
How does PT Humpuss Intermoda Transportasi Tbk's Cyclically Adjusted Revenue per Share compare to competitors?
PT Humpuss Intermoda Transportasi Tbk's Cyclically Adjusted Revenue per Share of Rp224.54 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Transportation company?
A good Cyclically Adjusted Revenue per Share depends on the Transportation industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Humpuss Intermoda Transportasi Tbk and its competitors. PT Humpuss Intermoda Transportasi Tbk's current Cyclically Adjusted Revenue per Share is Rp224.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Humpuss Intermoda Transportasi Tbk stock overvalued right now?
PT Humpuss Intermoda Transportasi Tbk (ISX:HITS) has a current Cyclically Adjusted Revenue per Share of Rp224.54. The stock's GF Value™ is Rp532.95, compared to a current price of Rp116.00 — trading 78.2% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp224.54. PT Humpuss Intermoda Transportasi Tbk's overall GF Score™ is 4/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Humpuss Intermoda Transportasi Tbk (ISX:HITS), the current Cyclically Adjusted Revenue per Share is Rp224.54 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Humpuss Intermoda Transportasi Tbk (ISX:HITS) Overvalued in 2026?

Based on GuruFocus' analysis, PT Humpuss Intermoda Transportasi Tbk stock appears to be undervalued. The current stock price of Rp116.00 is trading 78.2% below its estimated GF Value™ of Rp532.95.

Key valuation signals for ISX:HITS:

  • Cyclically Adjusted Revenue per Share: Rp224.54
  • GF Value™: Rp532.95 vs. price of Rp116.00 (78.2% below fair value)
  • GF Score™: 4/100 with 5 warning signs

No single metric tells the full story. See the ISX:HITS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Humpuss Intermoda Transportasi Tbk Business Description

Address Jalan Jend. Gatot Subroto Kav. 1-3, Tower Satu, 27th Floor, Gedung Mangkuluhur City, Jakarta, IDN, 12930
PT Humpuss Intermoda Transportasi Tbk provides marine transportation services. It is involved in transporting liquefied natural gas, crude oil, fuel oil, chemicals, containers, coal, and other sea cargoes. The company's operating segments include Chartered Vessel Services, Crews Vessel, Management Services, and Other Services. It generates maximum revenue from the Chartered Vessel Services segment.
4GF Score

Get the complete analysis for ISX:HITS

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp116.00
Price
Rp532.95
GF Value