PT Humpuss Intermoda Transportasi Tbk (ISX:HITS) Cyclically Adjusted Book per Share: Rp111.01 (As of Sep. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:HITS PT Humpuss Intermoda Transportasi Tbk ISX:HITS
4 GF Score
Price Rp116.00
GF Value Rp532.95
! 5 Warning Signs
View Full Analysis

What is PT Humpuss Intermoda Transportasi Tbk Cyclically Adjusted Book per Share?

PT Humpuss Intermoda Transportasi Tbk ISX:HITS 4 Cyclically Adjusted Book per Share is Rp111.01 as of Sep. 2025. GuruFocus rates ISX:HITS with a GF Score™ of 4/100 and a GF Value™ of Rp532.95. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Humpuss Intermoda Transportasi Tbk's adjusted book value per share for the three months ended in Sep. 2025 was Rp152.378. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp111.01 for the trailing ten years ended in Sep. 2025.

During the past 12 months, PT Humpuss Intermoda Transportasi Tbk's average Cyclically Adjusted Book Growth Rate was 13.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Humpuss Intermoda Transportasi Tbk was 7.70% per year. The lowest was 7.70% per year. And the median was 7.70% per year.

As of today (2026-08-09), PT Humpuss Intermoda Transportasi Tbk's current stock price is Rp116.00. PT Humpuss Intermoda Transportasi Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Sep. 2025 was Rp111.01. PT Humpuss Intermoda Transportasi Tbk's Cyclically Adjusted PB Ratio of today is 1.04.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Humpuss Intermoda Transportasi Tbk was 16.50. The lowest was 1.04. And the median was 3.90.


PT Humpuss Intermoda Transportasi Tbk  (ISX:HITS) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Humpuss Intermoda Transportasi Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=116.00/111.01
=1.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Humpuss Intermoda Transportasi Tbk was 16.50. The lowest was 1.04. And the median was 3.90.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Humpuss Intermoda Transportasi Tbk Cyclically Adjusted Book per Share Related Terms


PT Humpuss Intermoda Transportasi Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Humpuss Intermoda Transportasi Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Humpuss Intermoda Transportasi Tbk Cyclically Adjusted Book per Share Chart

PT Humpuss Intermoda Transportasi Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 80.83 72.25 91.52 101.08

PT Humpuss Intermoda Transportasi Tbk Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 97.68 101.08 104.24 107.96 111.01

PT Humpuss Intermoda Transportasi Tbk Cyclically Adjusted Book per Share Competitor Comparison

For the Marine Shipping subindustry, PT Humpuss Intermoda Transportasi Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Humpuss Intermoda Transportasi Tbk Cyclically Adjusted PB Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, PT Humpuss Intermoda Transportasi Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Humpuss Intermoda Transportasi Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:HITS
4GF Score
PT Humpuss Intermoda Transportasi Tbk ISX:HITS
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Humpuss Intermoda Transportasi Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Humpuss Intermoda Transportasi Tbk's adjusted Book Value per Share data for the three months ended in Sep. 2025 was:

Adj_Book= Book Value per Share /CPI of Sep. 2025 (Change)*Current CPI (Sep. 2025)
=152.378/133.8190*133.8190
=152.378

Current CPI (Sep. 2025) = 133.8190.

PT Humpuss Intermoda Transportasi Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201512 36.565 102.133 47.909
201603 36.382 102.764 47.377
201606 38.699 103.212 50.175
201609 41.470 104.142 53.287
201612 41.077 105.222 52.241
201703 48.660 106.476 61.156
201706 44.148 107.722 54.844
201709 47.629 108.020 59.004
201712 53.106 109.017 65.188
201803 62.968 110.097 76.536
201806 66.874 111.085 80.560
201809 79.738 111.135 96.014
201812 81.092 112.430 96.519
201903 87.195 112.829 103.417
201906 89.260 114.730 104.111
201909 92.345 114.905 107.546
201912 97.154 115.486 112.577
202003 114.232 116.252 131.493
202006 115.880 116.630 132.959
202009 117.364 116.397 134.931
202012 107.413 117.318 122.521
202103 107.538 117.840 122.120
202106 107.633 118.184 121.872
202109 124.173 118.262 140.508
202112 87.024 119.516 97.438
202203 91.323 120.948 101.041
202206 103.270 123.322 112.060
202209 111.621 125.298 119.212
202212 127.720 126.098 135.541
202303 131.115 126.953 138.207
202306 141.205 127.663 148.014
202309 187.084 128.151 195.358
202312 141.005 129.395 145.826
202403 144.276 130.607 147.824
202406 154.487 130.792 158.063
202409 154.237 130.361 158.328
202412 143.149 131.432 145.749
202503 152.869 131.948 155.036
202506 154.959 133.241 155.632
202509 152.378 133.819 152.378

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp111.01 mean?
PT Humpuss Intermoda Transportasi Tbk (ISX:HITS) has a Cyclically Adjusted Book per Share of Rp111.01 as of Sep. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Humpuss Intermoda Transportasi Tbk and its competitors.
Is PT Humpuss Intermoda Transportasi Tbk's Cyclically Adjusted Book per Share too high?
PT Humpuss Intermoda Transportasi Tbk's current Cyclically Adjusted Book per Share is Rp111.01. Overall, PT Humpuss Intermoda Transportasi Tbk has a GF Score™ of 4/100, reflecting its overall financial health beyond just this single metric.
How does PT Humpuss Intermoda Transportasi Tbk's Cyclically Adjusted Book per Share compare to competitors?
PT Humpuss Intermoda Transportasi Tbk's Cyclically Adjusted Book per Share of Rp111.01 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Transportation company?
A good Cyclically Adjusted Book per Share depends on the Transportation industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Humpuss Intermoda Transportasi Tbk and its competitors. PT Humpuss Intermoda Transportasi Tbk's current Cyclically Adjusted Book per Share is Rp111.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Humpuss Intermoda Transportasi Tbk stock overvalued right now?
PT Humpuss Intermoda Transportasi Tbk (ISX:HITS) has a current Cyclically Adjusted Book per Share of Rp111.01. The stock's GF Value™ is Rp532.95, compared to a current price of Rp116.00 — trading 78.2% below its estimated fair value. The current Cyclically Adjusted Book per Share is Rp111.01. PT Humpuss Intermoda Transportasi Tbk's overall GF Score™ is 4/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Humpuss Intermoda Transportasi Tbk (ISX:HITS), the current Cyclically Adjusted Book per Share is Rp111.01 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Humpuss Intermoda Transportasi Tbk (ISX:HITS) Overvalued in 2026?

Based on GuruFocus' analysis, PT Humpuss Intermoda Transportasi Tbk stock appears to be undervalued. The current stock price of Rp116.00 is trading 78.2% below its estimated GF Value™ of Rp532.95.

Key valuation signals for ISX:HITS:

  • Cyclically Adjusted Book per Share: Rp111.01
  • GF Value™: Rp532.95 vs. price of Rp116.00 (78.2% below fair value)
  • GF Score™: 4/100 with 5 warning signs

No single metric tells the full story. See the ISX:HITS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Humpuss Intermoda Transportasi Tbk Business Description

Address Jalan Jend. Gatot Subroto Kav. 1-3, Tower Satu, 27th Floor, Gedung Mangkuluhur City, Jakarta, IDN, 12930
PT Humpuss Intermoda Transportasi Tbk provides marine transportation services. It is involved in transporting liquefied natural gas, crude oil, fuel oil, chemicals, containers, coal, and other sea cargoes. The company's operating segments include Chartered Vessel Services, Crews Vessel, Management Services, and Other Services. It generates maximum revenue from the Chartered Vessel Services segment.
4GF Score

Get the complete analysis for ISX:HITS

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp116.00
Price
Rp532.95
GF Value