PT Sumi Indo Kabel Tbk (ISX:IKBI) Cyclically Adjusted Revenue per Share: Rp2,800.65 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:IKBI PT Sumi Indo Kabel Tbk ISX:IKBI
74 GF Score
Price Rp520.00
GF Value Rp535.08
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is PT Sumi Indo Kabel Tbk Cyclically Adjusted Revenue per Share?

PT Sumi Indo Kabel Tbk ISX:IKBI +1.96% 74 Cyclically Adjusted Revenue per Share is Rp2,800.65 as of Jun. 2026. GuruFocus rates ISX:IKBI with a GF Score™ of 74/100 and a GF Value™ of Rp535.08 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Sumi Indo Kabel Tbk's adjusted revenue per share for the three months ended in Jun. 2026 was Rp1,111.446. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp2,800.65 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Sumi Indo Kabel Tbk's average Cyclically Adjusted Revenue Growth Rate was 8.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 7.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Sumi Indo Kabel Tbk was 8.00% per year. The lowest was 7.80% per year. And the median was 7.90% per year.

As of today (2026-09-05), PT Sumi Indo Kabel Tbk's current stock price is Rp520.00. PT Sumi Indo Kabel Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was Rp2,800.65. PT Sumi Indo Kabel Tbk's Cyclically Adjusted PS Ratio of today is 0.19.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Sumi Indo Kabel Tbk was 0.38. The lowest was 0.09. And the median was 0.18.


PT Sumi Indo Kabel Tbk  (ISX:IKBI) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Sumi Indo Kabel Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=520.00/2800.65
=0.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Sumi Indo Kabel Tbk was 0.38. The lowest was 0.09. And the median was 0.18.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Sumi Indo Kabel Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Sumi Indo Kabel Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Sumi Indo Kabel Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Sumi Indo Kabel Tbk Cyclically Adjusted Revenue per Share Chart

PT Sumi Indo Kabel Tbk Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,992.78 2,172.21 2,350.06 2,512.38 2,718.25

PT Sumi Indo Kabel Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,573.29 2,603.66 2,661.29 2,718.25 2,800.65

ISX:IKBI vs VRT, BE, HUBB: Cyclically Adjusted Revenue per Share Comparison

For the Electrical Equipment & Parts subindustry, PT Sumi Indo Kabel Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Sumi Indo Kabel Tbk Cyclically Adjusted PS Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, PT Sumi Indo Kabel Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Sumi Indo Kabel Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:IKBI
74GF Score
PT Sumi Indo Kabel Tbk ISX:IKBI
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Sumi Indo Kabel Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Sumi Indo Kabel Tbk's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1111.446/137.6954*137.6954
=1,111.446

Current CPI (Jun. 2026) = 137.6954.

PT Sumi Indo Kabel Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 316.585 104.142 418.584
201612 360.433 105.222 471.670
201703 318.360 106.476 411.705
201706 357.588 107.722 457.088
201709 349.462 108.020 445.465
201712 350.944 109.017 443.265
201803 406.653 110.097 508.592
201806 510.650 111.085 632.978
201809 624.259 111.135 773.456
201812 508.931 112.430 623.299
201903 603.476 112.829 736.479
201906 616.700 114.730 740.143
201909 618.390 114.905 741.045
201912 552.366 115.486 658.593
202003 545.143 116.252 645.696
202006 366.704 116.630 432.938
202009 406.932 116.397 481.394
202012 424.132 117.318 497.801
202103 538.638 117.840 629.397
202106 614.543 118.184 716.001
202109 656.798 118.262 764.728
202112 739.718 119.516 852.235
202203 652.268 120.948 742.585
202206 600.127 123.322 670.071
202209 703.147 125.298 772.716
202212 769.306 126.098 840.062
202303 641.165 126.953 695.421
202306 743.318 127.663 801.732
202309 744.029 128.151 799.440
202312 841.721 129.395 895.718
202403 760.834 130.607 802.127
202406 890.683 130.792 937.697
202409 787.722 130.361 832.042
202412 932.540 131.432 976.984
202503 823.476 131.948 859.342
202506 841.295 133.241 869.423
202509 722.746 133.819 743.682
202512 836.203 135.271 851.189
202603 716.178 136.539 722.245
202606 1,111.446 137.695 1,111.446

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp2,800.65 mean?
PT Sumi Indo Kabel Tbk (ISX:IKBI) has a Cyclically Adjusted Revenue per Share of Rp2,800.65 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Sumi Indo Kabel Tbk and its competitors.
Is PT Sumi Indo Kabel Tbk's Cyclically Adjusted Revenue per Share too high?
PT Sumi Indo Kabel Tbk's current Cyclically Adjusted Revenue per Share is Rp2,800.65. Overall, PT Sumi Indo Kabel Tbk has a GF Score™ of 74/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Sumi Indo Kabel Tbk's Cyclically Adjusted Revenue per Share compare to VRT and BE?
PT Sumi Indo Kabel Tbk's Cyclically Adjusted Revenue per Share of Rp2,800.65 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Industrial Products company?
A good Cyclically Adjusted Revenue per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Sumi Indo Kabel Tbk and its competitors. PT Sumi Indo Kabel Tbk's current Cyclically Adjusted Revenue per Share is Rp2,800.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Sumi Indo Kabel Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Sumi Indo Kabel Tbk (ISX:IKBI) is currently considered Fairly Valued. The stock's GF Value™ is Rp535.08, compared to a current price of Rp520.00 — trading 2.8% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp2,800.65. PT Sumi Indo Kabel Tbk's overall GF Score™ is 74/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Sumi Indo Kabel Tbk (ISX:IKBI), the current Cyclically Adjusted Revenue per Share is Rp2,800.65 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Sumi Indo Kabel Tbk (ISX:IKBI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Sumi Indo Kabel Tbk stock appears to be undervalued. The current stock price of Rp520.00 is trading 2.8% below its estimated GF Value™ of Rp535.08. GuruFocus considers PT Sumi Indo Kabel Tbk to be Fairly Valued.

Key valuation signals for ISX:IKBI:

  • Cyclically Adjusted Revenue per Share: Rp2,800.65
  • GF Value™: Rp535.08 vs. price of Rp520.00 (2.8% below fair value)
  • GF Score™: 74/100 with 1 warning sign

No single metric tells the full story. See the ISX:IKBI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Sumi Indo Kabel Tbk Business Description

Address Jalan Gatot Subroto KM 7, 8, Pasir Jaya, Jati Uwung, Tangerang, IDN, 15135
PT Sumi Indo Kabel Tbk is an Indonesian-based company. It's engaged in the cable and electrical equipment manufacturing by producing Conductor (Wire Copper & Aluminium), Low and medium voltage power cables, Control Cables, Instrument cable, Telecommunications Cable (Copper Cable), and Automobile Cable. The company's products are divided into divisions, namely: Bare conductor; Power cable and control cables, and instrument cable; telecommunication cable and Automobile wire. It generates the majority of its revenue from the Indonesian market. Its segments are Cables and Others. The group generates the majority of its revenue from the Cables segment.
74GF Score

Get the complete analysis for ISX:IKBI

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp520.00
Price
Rp535.08
GF Value