GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » PT Sumi Indo Kabel Tbk (ISX:IKBI) » Definitions » ROC %

PT Sumi Indo Kabel Tbk (ISX:IKBI) ROC % : 7.78% (As of Dec. 2024)


View and export this data going back to 1991. Start your Free Trial

What is PT Sumi Indo Kabel Tbk ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. PT Sumi Indo Kabel Tbk's annualized return on capital (ROC %) for the quarter that ended in Dec. 2024 was 7.78%.

As of today (2025-03-24), PT Sumi Indo Kabel Tbk's WACC % is 13.82%. PT Sumi Indo Kabel Tbk's ROC % is 5.06% (calculated using TTM income statement data). PT Sumi Indo Kabel Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


PT Sumi Indo Kabel Tbk ROC % Historical Data

The historical data trend for PT Sumi Indo Kabel Tbk's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Sumi Indo Kabel Tbk ROC % Chart

PT Sumi Indo Kabel Tbk Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.29 -2.23 -0.67 4.79 9.38

PT Sumi Indo Kabel Tbk Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.20 2.68 1.80 7.26 7.78

PT Sumi Indo Kabel Tbk ROC % Calculation

PT Sumi Indo Kabel Tbk's annualized Return on Capital (ROC %) for the fiscal year that ended in Mar. 2024 is calculated as:

ROC % (A: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2023 ) + Invested Capital (A: Mar. 2024 ))/ count )
=168567.296 * ( 1 - 21.67% )/( (1515521.2 + 1300825.011)/ 2 )
=132038.7629568/1408173.1055
=9.38 %

where

Invested Capital(A: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1816791.673 - 262176.642 - ( 39093.831 - max(0, 644818.613 - 962146.028+39093.831))
=1515521.2

Invested Capital(A: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1681558.113 - 308063.683 - ( 72669.419 - max(0, 384518.131 - 944404.046+72669.419))
=1300825.011

PT Sumi Indo Kabel Tbk's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2024 is calculated as:

ROC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2024 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=132327.568 * ( 1 - 20.92% )/( (1300216.673 + 1388236.765)/ 2 )
=104644.6407744/1344226.719
=7.78 %

where

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1781882.408 - 372715.889 - ( 108949.846 - max(0, 526104.997 - 1087258.085+108949.846))
=1300216.673

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1865462.697 - 365664.749 - ( 111561.183 - max(0, 529759.27 - 1144027.299+111561.183))
=1388236.765

Note: The Operating Income data used here is four times the quarterly (Dec. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Sumi Indo Kabel Tbk  (ISX:IKBI) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Sumi Indo Kabel Tbk's WACC % is 13.82%. PT Sumi Indo Kabel Tbk's ROC % is 5.06% (calculated using TTM income statement data). PT Sumi Indo Kabel Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PT Sumi Indo Kabel Tbk ROC % Related Terms

Thank you for viewing the detailed overview of PT Sumi Indo Kabel Tbk's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Sumi Indo Kabel Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jalan Gatot Subroto KM 7, 8, Pasir Jaya, Jati Uwung, Tangerang, IDN, 15135
PT Sumi Indo Kabel Tbk is an Indonesian-based company. It's engaged in manufacturing and distribution of conductors, power and control cables, telecommunication cable and automobile cable and Cable Accessories. The company products are divided into five divisions namely; Bare conductor; Power and control cables; Control and instrument cables; telecommunication cables and Special application division and majority of its revenue comes from an Indonesian market.

PT Sumi Indo Kabel Tbk Headlines

No Headlines