PT Mnc Tourism Indonesia Tbk (ISX:KPIG) Cyclically Adjusted Revenue per Share: Rp17.07 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:KPIG PT Mnc Tourism Indonesia Tbk ISX:KPIG
77 GF Score
Price Rp80.00
GF Value Rp153.12
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is PT Mnc Tourism Indonesia Tbk Cyclically Adjusted Revenue per Share?

PT Mnc Tourism Indonesia Tbk ISX:KPIG -2.44% 77 Cyclically Adjusted Revenue per Share is Rp17.07 as of Mar. 2026. GuruFocus rates ISX:KPIG with a GF Score™ of 77/100 and a GF Value™ of Rp153.12 (Possible Value Trap). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Mnc Tourism Indonesia Tbk's adjusted revenue per share for the three months ended in Mar. 2026 was Rp5.899. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp17.07 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Mnc Tourism Indonesia Tbk's average Cyclically Adjusted Revenue Growth Rate was 7.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 1.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 1.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Mnc Tourism Indonesia Tbk was 1.80% per year. The lowest was -0.30% per year. And the median was 1.05% per year.

As of today (2026-07-30), PT Mnc Tourism Indonesia Tbk's current stock price is Rp80.00. PT Mnc Tourism Indonesia Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was Rp17.07. PT Mnc Tourism Indonesia Tbk's Cyclically Adjusted PS Ratio of today is 4.69.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Mnc Tourism Indonesia Tbk was 16.22. The lowest was 3.11. And the median was 6.80.


PT Mnc Tourism Indonesia Tbk  (ISX:KPIG) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Mnc Tourism Indonesia Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=80.00/17.07
=4.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Mnc Tourism Indonesia Tbk was 16.22. The lowest was 3.11. And the median was 6.80.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Mnc Tourism Indonesia Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Mnc Tourism Indonesia Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Mnc Tourism Indonesia Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Mnc Tourism Indonesia Tbk Cyclically Adjusted Revenue per Share Chart

PT Mnc Tourism Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.02 16.27 16.07 15.90 16.77

PT Mnc Tourism Indonesia Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.88 16.01 16.66 16.77 17.07

ISX:KPIG vs CBRE, BEKE, JLL: Cyclically Adjusted Revenue per Share Comparison

For the Real Estate Services subindustry, PT Mnc Tourism Indonesia Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Mnc Tourism Indonesia Tbk Cyclically Adjusted PS Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Mnc Tourism Indonesia Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Mnc Tourism Indonesia Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:KPIG
77GF Score
PT Mnc Tourism Indonesia Tbk ISX:KPIG
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Mnc Tourism Indonesia Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Mnc Tourism Indonesia Tbk's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=5.899/136.5387*136.5387
=5.899

Current CPI (Mar. 2026) = 136.5387.

PT Mnc Tourism Indonesia Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 3.477 103.212 4.600
201609 3.585 104.142 4.700
201612 3.276 105.222 4.251
201703 3.594 106.476 4.609
201706 4.367 107.722 5.535
201709 3.459 108.020 4.372
201712 2.042 109.017 2.558
201803 2.694 110.097 3.341
201806 3.451 111.085 4.242
201809 3.866 111.135 4.750
201812 3.050 112.430 3.704
201903 7.240 112.829 8.761
201906 3.623 114.730 4.312
201909 4.157 114.905 4.940
201912 2.965 115.486 3.506
202003 3.045 116.252 3.576
202006 1.520 116.630 1.779
202009 1.879 116.397 2.204
202012 1.965 117.318 2.287
202103 2.335 117.840 2.706
202106 1.905 118.184 2.201
202109 1.961 118.262 2.264
202112 2.481 119.516 2.834
202203 2.410 120.948 2.721
202206 2.808 123.322 3.109
202209 3.442 125.298 3.751
202212 4.203 126.098 4.551
202303 3.703 126.953 3.983
202306 4.321 127.663 4.621
202309 3.777 128.151 4.024
202312 3.838 129.395 4.050
202403 3.609 130.607 3.773
202406 4.260 130.792 4.447
202409 4.999 130.361 5.236
202412 5.277 131.432 5.482
202503 4.763 131.948 4.929
202506 5.117 133.241 5.244
202509 11.495 133.819 11.729
202512 5.061 135.271 5.108
202603 5.899 136.539 5.899

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp17.07 mean?
PT Mnc Tourism Indonesia Tbk (ISX:KPIG) has a Cyclically Adjusted Revenue per Share of Rp17.07 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Mnc Tourism Indonesia Tbk and its competitors.
Is PT Mnc Tourism Indonesia Tbk's Cyclically Adjusted Revenue per Share too high?
PT Mnc Tourism Indonesia Tbk's current Cyclically Adjusted Revenue per Share is Rp17.07. Overall, PT Mnc Tourism Indonesia Tbk has a GF Score™ of 77/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Mnc Tourism Indonesia Tbk's Cyclically Adjusted Revenue per Share compare to CBRE and BEKE?
PT Mnc Tourism Indonesia Tbk's Cyclically Adjusted Revenue per Share of Rp17.07 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Real Estate company?
A good Cyclically Adjusted Revenue per Share depends on the Real Estate industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Mnc Tourism Indonesia Tbk and its competitors. PT Mnc Tourism Indonesia Tbk's current Cyclically Adjusted Revenue per Share is Rp17.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Mnc Tourism Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Mnc Tourism Indonesia Tbk (ISX:KPIG) is currently considered Possible Value Trap. The stock's GF Value™ is Rp153.12, compared to a current price of Rp80.00 — trading 47.8% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp17.07. PT Mnc Tourism Indonesia Tbk's overall GF Score™ is 77/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Mnc Tourism Indonesia Tbk (ISX:KPIG), the current Cyclically Adjusted Revenue per Share is Rp17.07 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Mnc Tourism Indonesia Tbk (ISX:KPIG) Overvalued in 2026?

Based on GuruFocus' analysis, PT Mnc Tourism Indonesia Tbk stock appears to be undervalued. The current stock price of Rp80.00 is trading 47.8% below its estimated GF Value™ of Rp153.12. GuruFocus considers PT Mnc Tourism Indonesia Tbk to be Possible Value Trap.

Key valuation signals for ISX:KPIG:

  • Cyclically Adjusted Revenue per Share: Rp17.07
  • GF Value™: Rp153.12 vs. price of Rp80.00 (47.8% below fair value)
  • GF Score™: 77/100 with 2 warning signs

No single metric tells the full story. See the ISX:KPIG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Mnc Tourism Indonesia Tbk Business Description

Address Jalan Kebon Sirih Kav. 17-19, MNC Tower 17th Floor, MNC Center, Central Jakarta, IDN, 10340
PT Mnc Tourism Indonesia Tbk is an Indonesia-based company engaged in construction, trade, industry, and services businesses either directly or indirectly through Subsidiaries. Its segments are Hotel, resort and golf; Office space rental; Apartment and other properties; and Property Management and other services. It generates key revenue from the Hotel, Resort and Golf segment. Geographically, all the operations functioned through the region of Indonesia.
77GF Score

Get the complete analysis for ISX:KPIG

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp80.00
Price
Rp153.12
GF Value