PT Mnc Tourism Indonesia Tbk (ISX:KPIG) Beneish M-Score: -2.29 (As of Jun. 26, 2026)


ISX:KPIG PT Mnc Tourism Indonesia Tbk ISX:KPIG
78 GF Score
Price Rp79.00
GF Value Rp150.50
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is PT Mnc Tourism Indonesia Tbk Beneish M-Score?

PT Mnc Tourism Indonesia Tbk ISX:KPIG -3.66% 78 Beneish M-Score is -2.29 as of Jun. 26, 2026. GuruFocus rates ISX:KPIG with a GF Score™ of 78/100 and a GF Value™ of Rp150.50 (Possible Value Trap). The stock has 2 warning signs investors should review. Among 1,682 Real Estate companies, PT Mnc Tourism Indonesia Tbk ranks worse than 54.7% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.29 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Mnc Tourism Indonesia Tbk's Beneish M-Score or its related term are showing as below:

ISX:KPIG' s Beneish M-Score Range Over the Past 10 Years
Min: -2.71   Med: -2.18   Max: 2.47
Current: -2.29

During the past 13 years, the highest Beneish M-Score of PT Mnc Tourism Indonesia Tbk was 2.47. The lowest was -2.71. And the median was -2.18.


PT Mnc Tourism Indonesia Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Mnc Tourism Indonesia Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Mnc Tourism Indonesia Tbk Beneish M-Score Chart

PT Mnc Tourism Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.95 -2.34 -2.52 -2.40 -2.28

PT Mnc Tourism Indonesia Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.39 -2.50 -2.27 -2.28 -2.29

ISX:KPIG vs CBRE, BEKE: Beneish M-Score Comparison

For the Real Estate Services subindustry, PT Mnc Tourism Indonesia Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Mnc Tourism Indonesia Tbk Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Mnc Tourism Indonesia Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Mnc Tourism Indonesia Tbk's Beneish M-Score falls into.


ISX:KPIG
78GF Score
PT Mnc Tourism Indonesia Tbk ISX:KPIG
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Mnc Tourism Indonesia Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Mnc Tourism Indonesia Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7592+0.528 * 0.7132+0.404 * 1.0142+0.892 * 1.4551+0.115 * 2.0075
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8546+4.679 * -0.005056-0.327 * 0.8931
=-2.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp373,508 Mil.
Revenue was 589058.731 + 529917.03 + 1121417.427 + 499236.275 = Rp2,739,629 Mil.
Gross Profit was 180048.546 + 88350.911 + 695059.796 + 183576.359 = Rp1,147,036 Mil.
Total Current Assets was Rp3,485,987 Mil.
Total Assets was Rp36,209,445 Mil.
Property, Plant and Equipment(Net PPE) was Rp22,590,108 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp9,087 Mil.
Selling, General, & Admin. Expense(SGA) was Rp247,518 Mil.
Total Current Liabilities was Rp3,316,266 Mil.
Long-Term Debt & Capital Lease Obligation was Rp3,045,159 Mil.
Net Income was 95356.023 + 105143.035 + 190363.619 + 368186.953 = Rp759,050 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 286286.169 + -53853.63 + 519873.74 + 189806.491 = Rp942,113 Mil.
Total Receivables was Rp338,103 Mil.
Revenue was 464710.706 + 514782.233 + 487660.653 + 415586.068 = Rp1,882,740 Mil.
Gross Profit was 144765.465 + 102916.565 + 169013.191 + 145483.241 = Rp562,178 Mil.
Total Current Assets was Rp3,971,923 Mil.
Total Assets was Rp35,857,304 Mil.
Property, Plant and Equipment(Net PPE) was Rp21,990,713 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp17,757 Mil.
Selling, General, & Admin. Expense(SGA) was Rp199,035 Mil.
Total Current Liabilities was Rp3,960,347 Mil.
Long-Term Debt & Capital Lease Obligation was Rp3,093,540 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(373508.091 / 2739629.463) / (338102.646 / 1882739.66)
=0.136335 / 0.17958
=0.7592

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(562178.462 / 1882739.66) / (1147035.612 / 2739629.463)
=0.298596 / 0.418683
=0.7132

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3485987.331 + 22590108.391) / 36209444.842) / (1 - (3971923.465 + 21990712.677) / 35857304.029)
=0.279854 / 0.275946
=1.0142

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2739629.463 / 1882739.66
=1.4551

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(17756.579 / (17756.579 + 21990712.677)) / (9086.844 / (9086.844 + 22590108.391))
=0.000807 / 0.000402
=2.0075

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(247518.427 / 2739629.463) / (199034.731 / 1882739.66)
=0.090347 / 0.105715
=0.8546

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3045159.146 + 3316266.119) / 36209444.842) / ((3093540.41 + 3960346.51) / 35857304.029)
=0.175684 / 0.196721
=0.8931

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(759049.63 - 0 - 942112.77) / 36209444.842
=-0.005056

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Mnc Tourism Indonesia Tbk has a M-score of -2.29 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.29 mean?
PT Mnc Tourism Indonesia Tbk (ISX:KPIG) has a Beneish M-Score of -2.29 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Mnc Tourism Indonesia Tbk and its competitors. According to the industry distribution chart, PT Mnc Tourism Indonesia Tbk ranks #920 out of 1682 companies in the Real Estate industry, placing it in the top 54.7%.
Is PT Mnc Tourism Indonesia Tbk's Beneish M-Score too high?
PT Mnc Tourism Indonesia Tbk's current Beneish M-Score is -2.29. Based on the distribution chart, PT Mnc Tourism Indonesia Tbk ranks #920 out of 1682 companies in the Real Estate industry, which is below the industry midpoint. Overall, PT Mnc Tourism Indonesia Tbk has a GF Score™ of 78/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Mnc Tourism Indonesia Tbk's Beneish M-Score compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, PT Mnc Tourism Indonesia Tbk ranks #920 out of 1682 companies for Beneish M-Score. This places PT Mnc Tourism Indonesia Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Mnc Tourism Indonesia Tbk and its competitors. PT Mnc Tourism Indonesia Tbk's current Beneish M-Score is -2.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Mnc Tourism Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Mnc Tourism Indonesia Tbk (ISX:KPIG) is currently considered Possible Value Trap. The stock's GF Value™ is Rp150.50, compared to a current price of Rp79.00 — trading 47.5% below its estimated fair value. The current Beneish M-Score is -2.29. PT Mnc Tourism Indonesia Tbk's overall GF Score™ is 78/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Mnc Tourism Indonesia Tbk (ISX:KPIG), the current Beneish M-Score is -2.29 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Mnc Tourism Indonesia Tbk (ISX:KPIG) Overvalued in 2026?

Based on GuruFocus' analysis, PT Mnc Tourism Indonesia Tbk stock appears to be undervalued. The current stock price of Rp79.00 is trading 47.5% below its estimated GF Value™ of Rp150.50. GuruFocus considers PT Mnc Tourism Indonesia Tbk to be Possible Value Trap.

Key valuation signals for ISX:KPIG:

  • Beneish M-Score: -2.29
  • GF Value™: Rp150.50 vs. price of Rp79.00 (47.5% below fair value)
  • GF Score™: 78/100 with 2 warning signs

No single metric tells the full story. See the ISX:KPIG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Mnc Tourism Indonesia Tbk Business Description

Address Jalan Kebon Sirih Kav. 17-19, MNC Tower 17th Floor, MNC Center, Central Jakarta, IDN, 10340
PT Mnc Tourism Indonesia Tbk is an Indonesia-based company engaged in construction, trade, industry, and services businesses either directly or indirectly through Subsidiaries. Its segments are Hotel, resort and golf; Office space rental; Apartment and other properties; and Property Management and other services. It generates key revenue from the Hotel, Resort and Golf segment. Geographically, all the operations functioned through the region of Indonesia.
78GF Score

Get the complete analysis for ISX:KPIG

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp79.00
Price
Rp150.50
GF Value