PT Nusa Raya Cipta Tbk (ISX:NRCA) Cyclically Adjusted Revenue per Share: Rp1,220.21 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:NRCA PT Nusa Raya Cipta Tbk ISX:NRCA
82 GF Score
Price Rp585.00
GF Value Rp440.00
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is PT Nusa Raya Cipta Tbk Cyclically Adjusted Revenue per Share?

PT Nusa Raya Cipta Tbk ISX:NRCA -0.85% 82 Cyclically Adjusted Revenue per Share is Rp1,220.21 as of Jun. 2026. GuruFocus rates ISX:NRCA with a GF Score™ of 82/100 and a GF Value™ of Rp440.00 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Nusa Raya Cipta Tbk's adjusted revenue per share for the three months ended in Jun. 2026 was Rp347.356. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp1,220.21 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Nusa Raya Cipta Tbk's average Cyclically Adjusted Revenue Growth Rate was 1.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -3.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Nusa Raya Cipta Tbk was -3.40% per year. The lowest was -3.40% per year. And the median was -3.40% per year.

As of today (2026-08-30), PT Nusa Raya Cipta Tbk's current stock price is Rp585.00. PT Nusa Raya Cipta Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was Rp1,220.21. PT Nusa Raya Cipta Tbk's Cyclically Adjusted PS Ratio of today is 0.48.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Nusa Raya Cipta Tbk was 1.64. The lowest was 0.22. And the median was 0.28.


PT Nusa Raya Cipta Tbk  (ISX:NRCA) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Nusa Raya Cipta Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=585.00/1220.21
=0.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Nusa Raya Cipta Tbk was 1.64. The lowest was 0.22. And the median was 0.28.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Nusa Raya Cipta Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Nusa Raya Cipta Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Nusa Raya Cipta Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Nusa Raya Cipta Tbk Cyclically Adjusted Revenue per Share Chart

PT Nusa Raya Cipta Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 1,332.51 1,237.73 1,212.02 1,201.75

PT Nusa Raya Cipta Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,199.82 1,195.68 1,201.75 1,209.27 1,220.21

ISX:NRCA vs PWR, FIX, EME: Cyclically Adjusted Revenue per Share Comparison

For the Engineering & Construction subindustry, PT Nusa Raya Cipta Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Nusa Raya Cipta Tbk Cyclically Adjusted PS Ratio vs Construction Industry

For the Construction industry and Industrials sector, PT Nusa Raya Cipta Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Nusa Raya Cipta Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:NRCA
82GF Score
PT Nusa Raya Cipta Tbk ISX:NRCA
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Nusa Raya Cipta Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Nusa Raya Cipta Tbk's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=347.356/137.6954*137.6954
=347.356

Current CPI (Jun. 2026) = 137.6954.

PT Nusa Raya Cipta Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 259.367 104.142 342.931
201612 218.583 105.222 286.042
201703 202.610 106.476 262.017
201706 216.935 107.722 277.298
201709 196.920 108.020 251.017
201712 269.595 109.017 340.516
201803 279.692 110.097 349.805
201806 193.674 111.085 240.069
201809 287.721 111.135 356.486
201812 245.078 112.430 300.152
201903 239.548 112.829 292.343
201906 298.309 114.730 358.021
201909 246.509 114.905 295.403
201912 287.642 115.486 342.959
202003 267.580 116.252 316.936
202006 198.594 116.630 234.464
202009 223.844 116.397 264.804
202012 170.172 117.318 199.730
202103 141.474 117.840 165.312
202106 130.209 118.184 151.706
202109 152.225 118.262 177.240
202112 266.890 119.516 307.486
202203 260.565 120.948 296.644
202206 218.492 123.322 243.957
202209 252.957 125.298 277.985
202212 286.740 126.098 313.113
202303 269.827 126.953 292.660
202306 243.585 127.663 262.727
202309 314.650 128.151 338.083
202312 369.876 129.395 393.604
202403 295.817 130.607 311.872
202406 368.785 130.792 388.251
202409 383.911 130.361 405.511
202412 346.101 131.432 362.596
202503 367.294 131.948 383.291
202506 334.634 133.241 345.822
202509 386.120 133.819 397.305
202512 383.298 135.271 390.167
202603 335.613 136.539 338.456
202606 347.356 137.695 347.356

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp1,220.21 mean?
PT Nusa Raya Cipta Tbk (ISX:NRCA) has a Cyclically Adjusted Revenue per Share of Rp1,220.21 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Nusa Raya Cipta Tbk and its competitors.
Is PT Nusa Raya Cipta Tbk's Cyclically Adjusted Revenue per Share too high?
PT Nusa Raya Cipta Tbk's current Cyclically Adjusted Revenue per Share is Rp1,220.21. Overall, PT Nusa Raya Cipta Tbk has a GF Score™ of 82/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Nusa Raya Cipta Tbk's Cyclically Adjusted Revenue per Share compare to PWR and FIX?
PT Nusa Raya Cipta Tbk's Cyclically Adjusted Revenue per Share of Rp1,220.21 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Construction company?
A good Cyclically Adjusted Revenue per Share depends on the Construction industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Nusa Raya Cipta Tbk and its competitors. PT Nusa Raya Cipta Tbk's current Cyclically Adjusted Revenue per Share is Rp1,220.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Nusa Raya Cipta Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Nusa Raya Cipta Tbk (ISX:NRCA) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp440.00, compared to a current price of Rp585.00 — trading 33% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp1,220.21. PT Nusa Raya Cipta Tbk's overall GF Score™ is 82/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Nusa Raya Cipta Tbk (ISX:NRCA), the current Cyclically Adjusted Revenue per Share is Rp1,220.21 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Nusa Raya Cipta Tbk (ISX:NRCA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Nusa Raya Cipta Tbk stock appears to be overvalued. The current stock price of Rp585.00 is trading 33% above its estimated GF Value™ of Rp440.00. GuruFocus considers PT Nusa Raya Cipta Tbk to be Significantly Overvalued.

Key valuation signals for ISX:NRCA:

  • Cyclically Adjusted Revenue per Share: Rp1,220.21
  • GF Value™: Rp440.00 vs. price of Rp585.00 (33% above fair value)
  • GF Score™: 82/100 with 6 warning signs

No single metric tells the full story. See the ISX:NRCA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Nusa Raya Cipta Tbk Business Description

Address Jalan D. I. Panjaitan Number 40, Graha Cipta Building Lantai 2, Jakarta, IDN, 13350
PT Nusa Raya Cipta Tbk is an Indonesian-based company engaged in construction services. The company's project comprises the construction of hotels and resorts, office buildings, apartments, hospitals, malls, shopping centers, and factories. It operates in two business segments: the Building Construction segment, which generates key revenue for the company, and the Hotel and similar business segment. The company conducts its business in multiple locations based on regional offices, namely Jakarta, Denpasar, Semarang, Surabaya, and Medan.
82GF Score

Get the complete analysis for ISX:NRCA

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp585.00
Price
Rp440.00
GF Value