PT Dana Brata Luhur Tbk (ISX:TEBE) Cyclically Adjusted Revenue per Share: Rp321.66 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:TEBE PT Dana Brata Luhur Tbk ISX:TEBE
82 GF Score
Price Rp1,745.00
GF Value Rp595.33
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is PT Dana Brata Luhur Tbk Cyclically Adjusted Revenue per Share?

PT Dana Brata Luhur Tbk ISX:TEBE +2.35% 82 Cyclically Adjusted Revenue per Share is Rp321.66 as of Jun. 2026. GuruFocus rates ISX:TEBE with a GF Score™ of 82/100 and a GF Value™ of Rp595.33 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Dana Brata Luhur Tbk's adjusted revenue per share data for the fiscal year that ended in Dec. 2025 was Rp376.025. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp321.66 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-28), PT Dana Brata Luhur Tbk's current stock price is Rp 1745.00. PT Dana Brata Luhur Tbk's Cyclically Adjusted Revenue per Share for the fiscal year that ended in Dec. 2025 was Rp321.66. PT Dana Brata Luhur Tbk's Cyclically Adjusted PS Ratio of today is 5.42.

During the past 10 years, the highest Cyclically Adjusted PS Ratio of PT Dana Brata Luhur Tbk was 7.55. The lowest was 3.51. And the median was 4.79.


PT Dana Brata Luhur Tbk  (ISX:TEBE) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Dana Brata Luhur Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1745.00/321.66
=5.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 10 years, the highest Cyclically Adjusted PS Ratio of PT Dana Brata Luhur Tbk was 7.55. The lowest was 3.51. And the median was 4.79.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Dana Brata Luhur Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Dana Brata Luhur Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Dana Brata Luhur Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Dana Brata Luhur Tbk Cyclically Adjusted Revenue per Share Chart

PT Dana Brata Luhur Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 321.66

PT Dana Brata Luhur Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 321.66 0.00 0.00

PT Dana Brata Luhur Tbk Cyclically Adjusted Revenue per Share Competitor Comparison

For the Infrastructure Operations subindustry, PT Dana Brata Luhur Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Dana Brata Luhur Tbk Cyclically Adjusted PS Ratio vs Construction Industry

For the Construction industry and Industrials sector, PT Dana Brata Luhur Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Dana Brata Luhur Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:TEBE
82GF Score
PT Dana Brata Luhur Tbk ISX:TEBE
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Dana Brata Luhur Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Dana Brata Luhur Tbk's adjusted Revenue per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_RevenuePerShare=Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=376.025/135.2711*135.2711
=376.025

Current CPI (Dec. 2025) = 135.2711.

PT Dana Brata Luhur Tbk Annual Data

Revenue per Share CPI Adj_RevenuePerShare
201612 11.357 105.222 14.600
201712 19.956 109.017 24.762
201812 188.149 112.430 226.373
201912 295.645 115.486 346.295
202012 184.787 117.318 213.065
202112 348.645 119.516 394.605
202212 608.400 126.098 652.660
202312 492.010 129.395 514.354
202412 440.992 131.432 453.875
202512 376.025 135.271 376.025

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp321.66 mean?
PT Dana Brata Luhur Tbk (ISX:TEBE) has a Cyclically Adjusted Revenue per Share of Rp321.66 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Dana Brata Luhur Tbk and its competitors.
Is PT Dana Brata Luhur Tbk's Cyclically Adjusted Revenue per Share too high?
PT Dana Brata Luhur Tbk's current Cyclically Adjusted Revenue per Share is Rp321.66. Overall, PT Dana Brata Luhur Tbk has a GF Score™ of 82/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Dana Brata Luhur Tbk's Cyclically Adjusted Revenue per Share compare to competitors?
PT Dana Brata Luhur Tbk's Cyclically Adjusted Revenue per Share of Rp321.66 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Construction company?
A good Cyclically Adjusted Revenue per Share depends on the Construction industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Dana Brata Luhur Tbk and its competitors. PT Dana Brata Luhur Tbk's current Cyclically Adjusted Revenue per Share is Rp321.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Dana Brata Luhur Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Dana Brata Luhur Tbk (ISX:TEBE) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp595.33, compared to a current price of Rp1,745.00 — trading 193.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp321.66. PT Dana Brata Luhur Tbk's overall GF Score™ is 82/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Dana Brata Luhur Tbk (ISX:TEBE), the current Cyclically Adjusted Revenue per Share is Rp321.66 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Dana Brata Luhur Tbk (ISX:TEBE) Overvalued in 2026?

Based on GuruFocus' analysis, PT Dana Brata Luhur Tbk stock appears to be overvalued. The current stock price of Rp1,745.00 is trading 193.1% above its estimated GF Value™ of Rp595.33. GuruFocus considers PT Dana Brata Luhur Tbk to be Significantly Overvalued.

Key valuation signals for ISX:TEBE:

  • Cyclically Adjusted Revenue per Share: Rp321.66
  • GF Value™: Rp595.33 vs. price of Rp1,745.00 (193.1% above fair value)
  • GF Score™: 82/100 with 3 warning signs

No single metric tells the full story. See the ISX:TEBE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Dana Brata Luhur Tbk Business Description

Address Lot 28, Jalan Jend. Sudirman Kav. 52 - 53, Suite H, Treasury Tower, 15th Floor, District 8, Kawasan SCBD, Jakarta Selatan, Jakarta, IDN, 12190
PT Dana Brata Luhur Tbk engages in capital participation in infrastructure companies. The company's operating in four segments which includes management fees, heavy equipment rental and mining support facilities; mining; and supply and services of ships, passengers, and goods. The company generates maximum revenue from the Mining support facilities and heavy equipment rental segment.
82GF Score

Get the complete analysis for ISX:TEBE

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,745.00
Price
Rp595.33
GF Value