PT Dana Brata Luhur Tbk (ISX:TEBE) Altman Z2-Score: 33.02 (As of Aug. 03, 2026) — 250% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:TEBE PT Dana Brata Luhur Tbk ISX:TEBE
89 GF Score
Price Rp1,070.00
GF Value Rp573.70
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is PT Dana Brata Luhur Tbk Altman Z2-Score?

PT Dana Brata Luhur Tbk ISX:TEBE -2.28% 89 Altman Z2-Score is 33.02 as of Aug. 03, 2026, which is 250% above its 10-year median of 9.43. GuruFocus rates ISX:TEBE with a GF Score™ of 89/100 and a GF Value™ of Rp573.70 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 1,744 Construction companies, PT Dana Brata Luhur Tbk ranks better than 99.25% on this metric.

Altman Z2-Score, also known as Z"-Score, is used to predict the likelihood that a non-manufacturing company (excluding property/financial company) will face bankruptcy within a two-year period.

Good Sign:

PT Dana Brata Luhur Tbk has a Altman Z2-Score of 33.02, indicating it is in Safe Zones. This implies the Altman Z2-Score is strong.

The zones of discrimination were as such:

When Altman Z2-Score <= 1.1, it is in Distress Zones.
When Altman Z2-Score >= 2.6, it is in Safe Zones.
When Altman Z2-Score is between 1.1 and 2.6, it is in Grey Zones.

The historical rank and industry rank for PT Dana Brata Luhur Tbk's Altman Z2-Score or its related term are showing as below:

ISX:TEBE' s Altman Z2-Score Range Over the Past 10 Years
Min: 2.23   Med: 9.43   Max: 33.02
Current: 33.02

During the past 10 years, PT Dana Brata Luhur Tbk's highest Altman Z2-Score was 33.02. The lowest was 2.23. And the median was 9.43.


PT Dana Brata Luhur Tbk  (ISX:TEBE) Altman Z2-Score Explanation

The original Z-Score model was based on publicly traded manufacturing companies while the Z2-Score, also known as Z"-score can be used for any type of company excluding property/financial companies. Both Z-Score and Z2-Score describes the financial health of a company, and its likelihood of financial distress.

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4_2, Net Worth (Total Stockholders Equity - Preferred Stock)/Total Liabilities (NW/TL): it compares a company’s stock net worth with its total liabilities and can be used to assess the extent of its reliance on debt.

Read more about Altman Z2-Score, the original research on Z-Score and the additional research on Z2-Score.


Be Aware

Altman Z2-Score does not apply to financial companies.


PT Dana Brata Luhur Tbk Altman Z2-Score Related Terms


PT Dana Brata Luhur Tbk Altman Z2-Score Historical Data

* Premium members only.

The historical data trend for PT Dana Brata Luhur Tbk's Altman Z2-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Dana Brata Luhur Tbk Altman Z2-Score Chart

PT Dana Brata Luhur Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Altman Z2-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.79 9.36 23.73 21.73 26.26

PT Dana Brata Luhur Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Altman Z2-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 24.32 24.93 22.54 26.26 33.02

PT Dana Brata Luhur Tbk Altman Z2-Score Competitor Comparison

For the Infrastructure Operations subindustry, PT Dana Brata Luhur Tbk's Altman Z2-Score, along with its competitors' market caps and Altman Z2-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Dana Brata Luhur Tbk Altman Z2-Score vs Construction Industry

For the Construction industry and Industrials sector, PT Dana Brata Luhur Tbk's Altman Z2-Score distribution charts can be found below:

* The bar in red indicates where PT Dana Brata Luhur Tbk's Altman Z2-Score falls into.


ISX:TEBE
89GF Score
PT Dana Brata Luhur Tbk ISX:TEBE
Altman Z2-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Dana Brata Luhur Tbk Altman Z2-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Z2-Score, also known as Z"-Score is the Z-Score for non-manufacturing companies excluding property/financial companies.

PT Dana Brata Luhur Tbk's Altman Z2-Score for today is calculated with this formula:

Z=6.56*X1+3.26*X2+6.72*X3+1.05*X4_2
=6.56*0.5072+3.26*0.62+6.72*0.1489+1.05*25.4015
=33.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z2-Score when X4_2 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2026:
Total Assets was Rp1,285,100 Mil.
Total Current Assets was Rp689,981 Mil.
Total Current Liabilities was Rp38,126 Mil.
Retained Earnings was Rp796,773 Mil.
Pre-Tax Income was 13676.272 + 74405.301 + 68442.826 + 34931.343 = Rp191,456 Mil.
Interest Expense was -10.638 + 661.599 + -490.564 + -100.005 = Rp60 Mil.
Total Liabilities was Rp48,390 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(689980.758 - 38125.984)/1285099.574
=0.5072

X2=Retained Earnings/Total Assets
=796772.567/1285099.574
=0.62

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(191455.742 - 60.392)/1285099.574
=0.1489

X4_2=Net Worth/Total Liabilities
=(Total Stockholders Equity - Preferred Stock)/Total Liabilities
=(1229179.776 - 0)/48389.975
=25.4015

The zones of discrimination were as such:

Distress Zones - 1.1 < Grey Zones < 2.6 - Safe Zones

PT Dana Brata Luhur Tbk has a Altman Z2-Score of 33.02 indicating it is in Safe Zones.

Frequently Asked Questions Learn more about Altman Z2-Score →
What does a Altman Z2-Score of 33.02 mean?
PT Dana Brata Luhur Tbk (ISX:TEBE) has a Altman Z2-Score of 33.02 as of Aug. 03, 2026. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on PT Dana Brata Luhur Tbk and its competitors. This is 250% above median its historical median of 9.43. Over the past decade, PT Dana Brata Luhur Tbk's Altman Z2-Score has ranged from 2.23 to 33.02. According to the industry distribution chart, PT Dana Brata Luhur Tbk ranks #13 out of 1744 companies in the Construction industry, placing it in the top 0.7%.
Is PT Dana Brata Luhur Tbk's Altman Z2-Score too high?
PT Dana Brata Luhur Tbk's current Altman Z2-Score of 33.02 is 250% above median its 10-year median of 9.43. Over the past 10 years, this metric has ranged from a low of 2.23 to a high of 33.02. The Construction industry median Altman Z2-Score is 3.21. PT Dana Brata Luhur Tbk's value of 33.02 is 928.7% above this industry median. Based on the distribution chart, PT Dana Brata Luhur Tbk ranks #13 out of 1744 companies in the Construction industry, which is in the top quartile — a strong position relative to peers. Overall, PT Dana Brata Luhur Tbk has a GF Score™ of 89/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Dana Brata Luhur Tbk's Altman Z2-Score compare to competitors?
According to the Construction industry distribution chart, PT Dana Brata Luhur Tbk ranks #13 out of 1744 companies for Altman Z2-Score. This places PT Dana Brata Luhur Tbk in the top 1% of its industry — outperforming the majority of peers. The industry median Altman Z2-Score is 3.21. PT Dana Brata Luhur Tbk's value of 33.02 is 928.7% above this benchmark. Historically, PT Dana Brata Luhur Tbk's own Altman Z2-Score has ranged from 2.23 to 33.02 over the past decade. While the company's 10-year median is 9.43 vs. the industry median of 3.21, PT Dana Brata Luhur Tbk has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z2-Score for a Construction company?
The median Altman Z2-Score among Construction companies is 3.21, based on 1,744 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z2-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z2-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT Dana Brata Luhur Tbk's current Altman Z2-Score of 33.02 is 928.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z2-Score mean?
A high Altman Z2-Score can signal that a stock is expensive relative to its fundamentals. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on PT Dana Brata Luhur Tbk and its competitors. For the Construction industry, the median Altman Z2-Score is 3.21 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Dana Brata Luhur Tbk's current Altman Z2-Score is 33.02, which is 250% above median its own 10-year median of 9.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Dana Brata Luhur Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Dana Brata Luhur Tbk (ISX:TEBE) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp573.70, compared to a current price of Rp1,070.00 — trading 86.5% above its estimated fair value. The current Altman Z2-Score is 33.02, which is 250% above median its 10-year median of 9.43 and 928.7% above the Construction industry median of 3.21. PT Dana Brata Luhur Tbk's overall GF Score™ is 89/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z2-Score calculated?
Altman Z2-Score is calculated from a company's financial statements. For PT Dana Brata Luhur Tbk (ISX:TEBE), the current Altman Z2-Score is 33.02 as of Aug. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Dana Brata Luhur Tbk (ISX:TEBE) Overvalued in 2026?

Based on GuruFocus' analysis, PT Dana Brata Luhur Tbk stock appears to be overvalued. The current stock price of Rp1,070.00 is trading 86.5% above its estimated GF Value™ of Rp573.70. GuruFocus considers PT Dana Brata Luhur Tbk to be Significantly Overvalued.

Key valuation signals for ISX:TEBE:

  • Altman Z2-Score: 33.02 (250% above median its 10-year median of 9.43)
  • GF Value™: Rp573.70 vs. price of Rp1,070.00 (86.5% above fair value)
  • GF Score™: 89/100 with 2 warning signs
  • Industry Position: 928.7% above the Construction median (#13 of 1744)

No single metric tells the full story. See the ISX:TEBE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Dana Brata Luhur Tbk Business Description

Address Lot 28, Jalan Jend. Sudirman Kav. 52 - 53, Suite H, Treasury Tower, 15th Floor, District 8, Kawasan SCBD, Jakarta Selatan, Jakarta, IDN, 12190
PT Dana Brata Luhur Tbk engages in capital participation in infrastructure companies. The company's operating in four segments which includes management fees, heavy equipment rental and mining support facilities; mining; and supply and services of ships, passengers, and goods. The company generates maximum revenue from the Mining support facilities and heavy equipment rental segment.
89GF Score

Get the complete analysis for ISX:TEBE

Altman Z2-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,070.00
Price
Rp573.70
GF Value