PT Temas Tbk (ISX:TMAS) Cyclically Adjusted Revenue per Share: Rp65.03 (As of Mar. 2026)


ISX:TMAS PT Temas Tbk ISX:TMAS
71 GF Score
Price Rp114.00
GF Value Rp145.15
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is PT Temas Tbk Cyclically Adjusted Revenue per Share?

PT Temas Tbk ISX:TMAS +0.88% 71 Cyclically Adjusted Revenue per Share is Rp65.03 as of Mar. 2026. GuruFocus rates ISX:TMAS with a GF Score™ of 71/100 and a GF Value™ of Rp145.15 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Temas Tbk's adjusted revenue per share for the three months ended in Mar. 2026 was Rp20.035. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp65.03 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Temas Tbk's average Cyclically Adjusted Revenue Growth Rate was 10.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 9.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 12.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Temas Tbk was 14.20% per year. The lowest was 9.90% per year. And the median was 12.75% per year.

As of today (2026-07-08), PT Temas Tbk's current stock price is Rp114.00. PT Temas Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was Rp65.03. PT Temas Tbk's Cyclically Adjusted PS Ratio of today is 1.75.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Temas Tbk was 7.41. The lowest was 0.18. And the median was 2.36.


PT Temas Tbk  (ISX:TMAS) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Temas Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=114.00/65.03
=1.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Temas Tbk was 7.41. The lowest was 0.18. And the median was 2.36.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Temas Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Temas Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Temas Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Temas Tbk Cyclically Adjusted Revenue per Share Chart

PT Temas Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 39.75 47.76 53.04 57.78 63.38

PT Temas Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 58.89 60.38 61.68 63.38 65.03

PT Temas Tbk Cyclically Adjusted Revenue per Share Competitor Comparison

For the Marine Shipping subindustry, PT Temas Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Temas Tbk Cyclically Adjusted PS Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, PT Temas Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Temas Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:TMAS
71GF Score
PT Temas Tbk ISX:TMAS
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Temas Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Temas Tbk's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=20.035/136.5387*136.5387
=20.035

Current CPI (Mar. 2026) = 136.5387.

PT Temas Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 7.463 103.212 9.873
201609 6.767 104.142 8.872
201612 7.920 105.222 10.277
201703 7.385 106.476 9.470
201706 8.047 107.722 10.200
201709 9.342 108.020 11.808
201712 10.298 109.017 12.898
201803 9.785 110.097 12.135
201806 9.038 111.085 11.109
201809 10.586 111.135 13.006
201812 11.256 112.430 13.670
201903 10.660 112.829 12.900
201906 9.346 114.730 11.123
201909 11.266 114.905 13.387
201912 12.763 115.486 15.090
202003 12.390 116.252 14.552
202006 10.614 116.630 12.426
202009 11.036 116.397 12.946
202012 12.754 117.318 14.844
202103 14.883 117.840 17.245
202106 12.033 118.184 13.902
202109 14.371 118.262 16.592
202112 17.789 119.516 20.323
202203 20.461 120.948 23.098
202206 20.255 123.322 22.426
202209 23.717 125.298 25.845
202212 21.130 126.098 22.880
202303 19.642 126.953 21.125
202306 17.404 127.663 18.614
202309 19.013 128.151 20.257
202312 18.990 129.395 20.038
202403 18.900 130.607 19.758
202406 18.216 130.792 19.016
202409 19.112 130.361 20.018
202412 19.636 131.432 20.399
202503 18.280 131.948 18.916
202506 18.193 133.241 18.643
202509 19.701 133.819 20.101
202512 20.290 135.271 20.480
202603 20.035 136.539 20.035

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp65.03 mean?
PT Temas Tbk (ISX:TMAS) has a Cyclically Adjusted Revenue per Share of Rp65.03 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Temas Tbk and its competitors.
Is PT Temas Tbk's Cyclically Adjusted Revenue per Share too high?
PT Temas Tbk's current Cyclically Adjusted Revenue per Share is Rp65.03. Overall, PT Temas Tbk has a GF Score™ of 71/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Temas Tbk's Cyclically Adjusted Revenue per Share compare to competitors?
PT Temas Tbk's Cyclically Adjusted Revenue per Share of Rp65.03 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Transportation company?
A good Cyclically Adjusted Revenue per Share depends on the Transportation industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Temas Tbk and its competitors. PT Temas Tbk's current Cyclically Adjusted Revenue per Share is Rp65.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Temas Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Temas Tbk (ISX:TMAS) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp145.15, compared to a current price of Rp114.00 — trading 21.5% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp65.03. PT Temas Tbk's overall GF Score™ is 71/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Temas Tbk (ISX:TMAS), the current Cyclically Adjusted Revenue per Share is Rp65.03 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Temas Tbk (ISX:TMAS) Overvalued in 2026?

Based on GuruFocus' analysis, PT Temas Tbk stock appears to be undervalued. The current stock price of Rp114.00 is trading 21.5% below its estimated GF Value™ of Rp145.15. GuruFocus considers PT Temas Tbk to be Modestly Undervalued.

Key valuation signals for ISX:TMAS:

  • Cyclically Adjusted Revenue per Share: Rp65.03
  • GF Value™: Rp145.15 vs. price of Rp114.00 (21.5% below fair value)
  • GF Score™: 71/100 with 2 warning signs

No single metric tells the full story. See the ISX:TMAS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Temas Tbk Business Description

Address Jalan Yos Sudarso Kav. 33, Sunter Jaya, Tanjung Priok, Kantor Pusat Jakarta, Jakarta, IDN, 14350
PT Temas Tbk operates in the shipping industry. The company is engaged in the transportation business, especially marine transportation services that provide containerized goods delivery. Services offered include managing container transportation and stevedoring services nationwide. The company engages in both domestic and international transportation activities, particularly in transporting passengers, cargoes, and animals by vessels, acts as an agent in the shipping business. In addition, it is involved in the purchase and sale of vessels and related equipment. Its businesses are grouped into two operating segments: Shipping and Stevedoring. The Shipping segment contributes the vast majority of total revenue. Geographically, the company operates Domestically as well as Overseas.
71GF Score

Get the complete analysis for ISX:TMAS

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp114.00
Price
Rp145.15
GF Value