IZMIF (Izumi Co) Cyclically Adjusted Revenue per Share: $30.28 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

IZMIF Izumi Co Ltd IZMIF
68 GF Score
Price $8.39
GF Value $10.78
! 4 Warning Signs
View Full Analysis

What is Izumi Co Cyclically Adjusted Revenue per Share?

Izumi Co IZMIF 68 Cyclically Adjusted Revenue per Share is $30.28 as of May. 2026. GuruFocus rates IZMIF with a GF Score™ of 68/100 and a GF Value™ of $10.78. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Izumi Co's adjusted revenue per share for the three months ended in May. 2026 was $4.223. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $30.28 for the trailing ten years ended in May. 2026.

During the past 12 months, Izumi Co's average Cyclically Adjusted Revenue Growth Rate was -1.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 0.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 1.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Izumi Co was 5.40% per year. The lowest was 0.40% per year. And the median was 3.05% per year.

As of today (2026-07-16), Izumi Co's current stock price is $8.39. Izumi Co's Cyclically Adjusted Revenue per Share for the quarter that ended in May. 2026 was $30.28. Izumi Co's Cyclically Adjusted PS Ratio of today is 0.28.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Izumi Co was 1.01. The lowest was 0.28. And the median was 0.37.


Izumi Co  (OTCPK:IZMIF) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Izumi Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=8.39/30.28
=0.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Izumi Co was 1.01. The lowest was 0.28. And the median was 0.37.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Izumi Co Cyclically Adjusted Revenue per Share Related Terms


Izumi Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Izumi Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Izumi Co Cyclically Adjusted Revenue per Share Chart

Izumi Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 23.31 23.29 26.81 26.04

Izumi Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 25.16 25.41 27.92 26.04 30.28

IZMIF vs DDS: Cyclically Adjusted Revenue per Share Comparison

For the Department Stores subindustry, Izumi Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Izumi Co Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Izumi Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Izumi Co's Cyclically Adjusted PS Ratio falls into.


IZMIF
68GF Score
Izumi Co Ltd IZMIF
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Izumi Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Izumi Co's adjusted Revenue per Share data for the three months ended in May. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=4.223/113.5000*113.5000
=4.223

Current CPI (May. 2026) = 113.5000.

Izumi Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201608 7.933 97.900 9.197
201611 7.247 98.600 8.342
201702 7.780 98.100 9.001
201705 7.407 98.600 8.526
201708 7.671 98.500 8.839
201711 7.294 99.100 8.354
201802 8.319 99.500 9.490
201805 7.549 99.300 8.629
201808 7.569 99.800 8.608
201811 7.294 100.000 8.279
201902 8.247 99.700 9.389
201905 7.786 100.000 8.837
201908 8.137 100.000 9.235
201911 7.689 100.500 8.684
202002 8.227 100.300 9.310
202005 6.468 100.100 7.334
202008 7.780 100.100 8.821
202011 7.588 99.500 8.656
202102 8.083 99.800 9.193
202105 7.037 99.400 8.035
202108 7.083 99.700 8.063
202111 6.720 100.100 7.620
202202 7.310 100.700 8.239
202205 3.985 101.800 4.443
202208 3.927 102.700 4.340
202211 3.596 103.900 3.928
202302 4.423 104.000 4.827
202305 3.889 105.100 4.200
202308 3.831 105.900 4.106
202311 3.472 106.900 3.686
202402 3.936 106.900 4.179
202405 3.253 108.100 3.415
202408 4.137 109.100 4.304
202411 4.080 110.000 4.210
202502 4.638 110.800 4.751
202505 4.421 111.800 4.488
202508 4.607 112.100 4.665
202511 4.125 113.200 4.136
202602 4.632 112.200 4.686
202605 4.223 113.500 4.223

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $30.28 mean?
Izumi Co (IZMIF) has a Cyclically Adjusted Revenue per Share of $30.28 as of May. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Izumi Co and its competitors.
Is Izumi Co's Cyclically Adjusted Revenue per Share too high?
Izumi Co's current Cyclically Adjusted Revenue per Share is $30.28. Overall, Izumi Co has a GF Score™ of 68/100, reflecting its overall financial health beyond just this single metric.
How does Izumi Co's Cyclically Adjusted Revenue per Share compare to DDS?
Izumi Co's Cyclically Adjusted Revenue per Share of $30.28 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Izumi Co and its competitors. Izumi Co's current Cyclically Adjusted Revenue per Share is $30.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Izumi Co stock overvalued right now?
Izumi Co (IZMIF) has a current Cyclically Adjusted Revenue per Share of $30.28. The stock's GF Value™ is $10.78, compared to a current price of $8.39 — trading 22.2% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is $30.28. Izumi Co's overall GF Score™ is 68/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Izumi Co (IZMIF), the current Cyclically Adjusted Revenue per Share is $30.28 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Izumi Co (IZMIF) Overvalued in 2026?

Based on GuruFocus' analysis, Izumi Co stock appears to be undervalued. The current stock price of $8.39 is trading 22.2% below its estimated GF Value™ of $10.78.

Key valuation signals for IZMIF:

  • Cyclically Adjusted Revenue per Share: $30.28
  • GF Value™: $10.78 vs. price of $8.39 (22.2% below fair value)
  • GF Score™: 68/100 with 4 warning signs

No single metric tells the full story. See the IZMIF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Izumi Co Business Description

Other Exchanges 8273:Japan
Address 3-1, Futaba-no-sato 3-chome, Higashi-ku, Hiroshima Prefecture, Hiroshima, JPN, 732-8555
Izumi Co Ltd is engaged in operating shopping centres, general merchandising stores, clothing, household goods, and food products. The majority of the stores are located in the Kyushu, Chugoku, and Shikoku regions of Japan. The company operates through segments including retail, retail-related businesses, and other. The retail segment operates through shopping centres. The retail-related businesses are credit-based, it involves operations that complement retail businesses, such as handling and managing product handling. The other segment includes wholesale and real estate operations.
68GF Score

Get the complete analysis for IZMIF

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$8.39
Price
$10.78
GF Value