Royal Unibrew AS (MEX:RBREWN) Cyclically Adjusted Revenue per Share: MXN503.25 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:RBREWN Royal Unibrew AS MEX:RBREWN
83 GF Score
Price MXN1,196.48
GF Value MXN1,453.10
! 5 Warning Signs
View Full Analysis

What is Royal Unibrew AS Cyclically Adjusted Revenue per Share?

Royal Unibrew AS MEX:RBREWN 83 Cyclically Adjusted Revenue per Share is MXN503.25 as of Mar. 2026. GuruFocus rates MEX:RBREWN with a GF Score™ of 83/100 and a GF Value™ of MXN1,453.10. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Royal Unibrew AS's adjusted revenue per share for the three months ended in Mar. 2026 was MXN189.019. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is MXN503.25 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Royal Unibrew AS's average Cyclically Adjusted Revenue Growth Rate was -4.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 9.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Royal Unibrew AS was 13.00% per year. The lowest was 1.10% per year. And the median was 6.10% per year.

As of today (2026-08-11), Royal Unibrew AS's current stock price is MXN1196.48. Royal Unibrew AS's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was MXN503.25. Royal Unibrew AS's Cyclically Adjusted PS Ratio of today is 2.38.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Royal Unibrew AS was 5.74. The lowest was 1.84. And the median was 2.97.


Royal Unibrew AS  (MEX:RBREWN) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Royal Unibrew AS's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1196.48/503.25
=2.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Royal Unibrew AS was 5.74. The lowest was 1.84. And the median was 2.97.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Royal Unibrew AS Cyclically Adjusted Revenue per Share Related Terms


Royal Unibrew AS Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Royal Unibrew AS's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Royal Unibrew AS Cyclically Adjusted Revenue per Share Chart

Royal Unibrew AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 482.94 524.70 540.52 532.11 449.79

Royal Unibrew AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 501.48 512.44 523.52 449.79 503.25

MEX:RBREWN vs STZ, TAP: Cyclically Adjusted Revenue per Share Comparison

For the Beverages - Brewers subindustry, Royal Unibrew AS's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Royal Unibrew AS Cyclically Adjusted PS Ratio vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Royal Unibrew AS's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Royal Unibrew AS's Cyclically Adjusted PS Ratio falls into.


MEX:RBREWN
83GF Score
Royal Unibrew AS MEX:RBREWN
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Royal Unibrew AS Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Royal Unibrew AS's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=189.019/121.6800*121.6800
=189.019

Current CPI (Mar. 2026) = 121.6800.

Royal Unibrew AS Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 95.208 100.600 115.158
201609 75.657 100.200 91.876
201612 79.298 100.300 96.201
201703 69.760 101.200 83.877
201706 96.391 101.200 115.898
201709 93.411 101.800 111.653
201712 91.936 101.300 110.432
201803 85.973 101.700 102.863
201806 125.761 102.300 149.586
201809 121.143 102.400 143.952
201812 99.136 102.100 118.148
201903 90.169 102.900 106.625
201906 132.567 102.900 156.761
201909 127.385 102.900 150.634
201912 98.349 102.900 116.298
202003 105.270 103.300 124.001
202006 139.941 103.200 165.000
202009 156.674 103.500 184.194
202012 110.759 103.400 130.340
202103 109.144 104.300 127.331
202106 152.971 105.000 177.272
202109 163.711 105.800 188.283
202112 156.577 106.600 178.727
202203 133.503 109.900 147.813
202206 185.406 113.600 198.593
202209 178.248 116.400 186.333
202212 157.647 115.900 165.509
202303 135.032 117.300 140.074
202306 180.298 116.400 188.476
202309 167.236 117.400 173.333
202312 171.506 116.700 178.825
202403 154.790 118.400 159.078
202406 221.852 118.500 227.805
202409 237.571 118.900 243.126
202412 212.008 118.900 216.965
202503 187.138 120.200 189.442
202506 258.392 120.700 260.490
202509 249.039 121.600 249.203
202512 216.061 121.200 216.917
202603 189.019 121.680 189.019

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of MXN503.25 mean?
Royal Unibrew AS (MEX:RBREWN) has a Cyclically Adjusted Revenue per Share of MXN503.25 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Royal Unibrew AS and its competitors.
Is Royal Unibrew AS's Cyclically Adjusted Revenue per Share too high?
Royal Unibrew AS's current Cyclically Adjusted Revenue per Share is MXN503.25. Overall, Royal Unibrew AS has a GF Score™ of 83/100, reflecting its overall financial health beyond just this single metric.
How does Royal Unibrew AS's Cyclically Adjusted Revenue per Share compare to STZ and TAP?
Royal Unibrew AS's Cyclically Adjusted Revenue per Share of MXN503.25 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted Revenue per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Royal Unibrew AS and its competitors. Royal Unibrew AS's current Cyclically Adjusted Revenue per Share is MXN503.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Royal Unibrew AS stock overvalued right now?
Royal Unibrew AS (MEX:RBREWN) has a current Cyclically Adjusted Revenue per Share of MXN503.25. The stock's GF Value™ is MXN1,453.10, compared to a current price of MXN1,196.48 — trading 17.7% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is MXN503.25. Royal Unibrew AS's overall GF Score™ is 83/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Royal Unibrew AS (MEX:RBREWN), the current Cyclically Adjusted Revenue per Share is MXN503.25 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Royal Unibrew AS (MEX:RBREWN) Overvalued in 2026?

Based on GuruFocus' analysis, Royal Unibrew AS stock appears to be undervalued. The current stock price of MXN1,196.48 is trading 17.7% below its estimated GF Value™ of MXN1,453.10.

Key valuation signals for MEX:RBREWN:

  • Cyclically Adjusted Revenue per Share: MXN503.25
  • GF Value™: MXN1,453.10 vs. price of MXN1,196.48 (17.7% below fair value)
  • GF Score™: 83/100 with 5 warning signs

No single metric tells the full story. See the MEX:RBREWN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Royal Unibrew AS Business Description

Address Faxe Alle 1, Faxe, DNK, DK-4640
Royal Unibrew AS manufactures and sells beverages, including beer, malt beverages, cider, soft drinks, juice, and water. The company produces and distributes its own brands and partner brands, with its largest licensing agreements with PepsiCo and Heineken. Royal Unibrew was founded in 1989 and listed on the Copenhagen stock exchange in 1998.In 2024, Royal Unibrew took over PepsiCo's beverage business in Luxembourg and Belgium. In 2025, Royal Unibrew finalized its acquisition of Pernod Ricard's portfolio of Nordic brands, including spirits, liqueurs, and wines.
83GF Score

Get the complete analysis for MEX:RBREWN

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN1,196.48
Price
MXN1,453.10
GF Value