MGLUY (Magazine Luiza) Cyclically Adjusted Revenue per Share: $35.99 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MGLUY Magazine Luiza SA MGLUY
66 GF Score
Price $3.78
GF Value $7.84
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Magazine Luiza Cyclically Adjusted Revenue per Share?

Magazine Luiza MGLUY -0.79% 66 Cyclically Adjusted Revenue per Share is $35.99 as of Mar. 2026. GuruFocus rates MGLUY with a GF Score™ of 66/100 and a GF Value™ of $7.84 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Magazine Luiza's adjusted revenue per share for the three months ended in Mar. 2026 was $9.021. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $35.99 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Magazine Luiza's average Cyclically Adjusted Revenue Growth Rate was 10.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 11.20% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 14.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Magazine Luiza was 19.30% per year. The lowest was 11.20% per year. And the median was 15.55% per year.

As of today (2026-07-19), Magazine Luiza's current stock price is $3.78. Magazine Luiza's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was $35.99. Magazine Luiza's Cyclically Adjusted PS Ratio of today is 0.11.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Magazine Luiza was 11.49. The lowest was 0.10. And the median was 0.93.


Magazine Luiza  (OTCPK:MGLUY) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Magazine Luiza's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=3.78/35.99
=0.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Magazine Luiza was 11.49. The lowest was 0.10. And the median was 0.93.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Magazine Luiza Cyclically Adjusted Revenue per Share Related Terms


Magazine Luiza Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Magazine Luiza's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Magazine Luiza Cyclically Adjusted Revenue per Share Chart

Magazine Luiza Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 21.46 25.09 29.80 25.67 31.76

Magazine Luiza Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 28.84 29.10 33.64 31.76 35.99

MGLUY vs CASY, WSM, DKS: Cyclically Adjusted Revenue per Share Comparison

For the Specialty Retail subindustry, Magazine Luiza's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Magazine Luiza Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Magazine Luiza's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Magazine Luiza's Cyclically Adjusted PS Ratio falls into.


MGLUY
66GF Score
Magazine Luiza SA MGLUY
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Magazine Luiza Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Magazine Luiza's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=9.021/175.0655*175.0655
=9.021

Current CPI (Mar. 2026) = 175.0655.

Magazine Luiza Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 4.014 108.851 6.456
201609 4.423 109.986 7.040
201612 5.474 110.802 8.649
201703 5.777 111.869 9.041
201706 5.294 112.115 8.267
201709 5.731 112.777 8.896
201712 6.417 114.068 9.848
201803 6.460 114.868 9.845
201806 5.776 117.038 8.640
201809 5.192 117.881 7.711
201812 6.939 118.340 10.265
201903 6.588 120.124 9.601
201906 6.513 120.977 9.425
201909 6.833 121.292 9.862
201912 7.144 123.436 10.132
202003 5.809 124.092 8.195
202006 5.925 123.557 8.395
202009 8.366 125.095 11.708
202012 10.642 129.012 14.441
202103 7.995 131.660 10.631
202106 10.028 133.871 13.114
202109 8.709 137.913 11.055
202112 8.301 141.992 10.234
202203 9.319 146.537 11.133
202206 9.054 149.784 10.582
202209 9.093 147.800 10.770
202212 11.202 150.207 13.056
202303 9.191 153.352 10.492
202306 9.406 154.519 10.657
202309 9.253 155.464 10.420
202312 11.412 157.148 12.713
202403 9.545 159.372 10.485
202406 8.602 161.052 9.351
202409 8.348 162.342 9.002
202412 9.112 164.740 9.683
202503 8.398 168.102 8.746
202506 8.464 169.670 8.733
202509 8.642 170.739 8.861
202512 10.488 171.765 10.690
202603 9.021 175.066 9.021

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $35.99 mean?
Magazine Luiza (MGLUY) has a Cyclically Adjusted Revenue per Share of $35.99 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Magazine Luiza and its competitors.
Is Magazine Luiza's Cyclically Adjusted Revenue per Share too high?
Magazine Luiza's current Cyclically Adjusted Revenue per Share is $35.99. Overall, Magazine Luiza has a GF Score™ of 66/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Magazine Luiza's Cyclically Adjusted Revenue per Share compare to CASY and WSM?
Magazine Luiza's Cyclically Adjusted Revenue per Share of $35.99 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Magazine Luiza and its competitors. Magazine Luiza's current Cyclically Adjusted Revenue per Share is $35.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Magazine Luiza stock overvalued right now?
Based on GuruFocus' analysis, Magazine Luiza (MGLUY) is currently considered Possible Value Trap. The stock's GF Value™ is $7.84, compared to a current price of $3.78 — trading 51.8% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is $35.99. Magazine Luiza's overall GF Score™ is 66/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Magazine Luiza (MGLUY), the current Cyclically Adjusted Revenue per Share is $35.99 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Magazine Luiza (MGLUY) Overvalued in 2026?

Based on GuruFocus' analysis, Magazine Luiza stock appears to be undervalued. The current stock price of $3.78 is trading 51.8% below its estimated GF Value™ of $7.84. GuruFocus considers Magazine Luiza to be Possible Value Trap.

Key valuation signals for MGLUY:

  • Cyclically Adjusted Revenue per Share: $35.99
  • GF Value™: $7.84 vs. price of $3.78 (51.8% below fair value)
  • GF Score™: 66/100 with 6 warning signs

No single metric tells the full story. See the MGLUY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Magazine Luiza Business Description

Other Exchanges MGLU3:Brazil
Address Rua Arnulfo de Lima, 2385 - Vila Santa Cruz, Franca, SP, BRA, 14403-471
Magazine Luiza SA is engaged in retail sales, through physical stores, e-commerce, and its SuperApp, which is an application that offers products and services from its subsidiaries, as well as from commercial partners (sellers) through the marketplace platform. Its operations include four segments, Retail segment: substantially resale of goods and services in the Company's stores, electronic commerce, and food delivery management platform; Financial operations: through the joint venture Luizacred, whose main purpose is to provide credit to the Company's customers for the purchase of products; Insurance operations, and Other services. The company derives maximum revenue from the Retail segment.
66GF Score

Get the complete analysis for MGLUY

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$3.78
Price
$7.84
GF Value