Energy and Electrificationmaraenergo PJSC (MIC:SAGO) Cyclically Adjusted Revenue per Share: ₽15.75 (As of Dec. 2023)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MIC:SAGO Energy and Electrification Samaraenergo PJSC MIC:SAGO
17 GF Score
Price ₽2.12
View Full Analysis

What is Energy and Electrificationmaraenergo PJSC Cyclically Adjusted Revenue per Share?

Energy and Electrificationmaraenergo PJSC MIC:SAGO -1.63% 17 Cyclically Adjusted Revenue per Share is ₽15.75 as of Dec. 2023. GuruFocus rates MIC:SAGO with a GF Score™ of 17/100.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Energy and Electrificationmaraenergo PJSC's adjusted revenue per share for the three months ended in Dec. 2023 was ₽3.345. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ₽15.75 for the trailing ten years ended in Dec. 2023.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-15), Energy and Electrificationmaraenergo PJSC's current stock price is ₽2.115. Energy and Electrificationmaraenergo PJSC's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2023 was ₽15.75. Energy and Electrificationmaraenergo PJSC's Cyclically Adjusted PS Ratio of today is 0.13.


Energy and Electrificationmaraenergo PJSC  (MIC:SAGO) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Energy and Electrificationmaraenergo PJSC's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2.115/15.75
=0.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Energy and Electrificationmaraenergo PJSC Cyclically Adjusted Revenue per Share Related Terms


Energy and Electrificationmaraenergo PJSC Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Energy and Electrificationmaraenergo PJSC's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Energy and Electrificationmaraenergo PJSC Cyclically Adjusted Revenue per Share Chart

Energy and Electrificationmaraenergo PJSC Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 14.30 14.98 15.88 15.75

Energy and Electrificationmaraenergo PJSC Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.88 15.95 15.91 15.91 15.75

MIC:SAGO vs NEE, SO, DUK: Cyclically Adjusted Revenue per Share Comparison

For the Utilities - Regulated Electric subindustry, Energy and Electrificationmaraenergo PJSC's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Energy and Electrificationmaraenergo PJSC Cyclically Adjusted PS Ratio vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Energy and Electrificationmaraenergo PJSC's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Energy and Electrificationmaraenergo PJSC's Cyclically Adjusted PS Ratio falls into.


MIC:SAGO
17GF Score
Energy and Electrification Samaraenergo PJSC MIC:SAGO
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Energy and Electrificationmaraenergo PJSC Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Energy and Electrificationmaraenergo PJSC's adjusted Revenue per Share data for the three months ended in Dec. 2023 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=3.345/249.1000*249.1000
=3.345

Current CPI (Dec. 2023) = 249.1000.

Energy and Electrificationmaraenergo PJSC Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201403 2.824 127.800 5.504
201406 2.516 130.900 4.788
201409 2.535 132.700 4.759
201412 2.898 139.000 5.193
201503 2.571 149.400 4.287
201506 2.245 150.900 3.706
201509 2.219 153.500 3.601
201512 2.728 157.000 4.328
201603 2.772 160.200 4.310
201606 2.622 162.200 4.027
201609 2.844 163.300 4.338
201612 3.160 165.400 4.759
201703 3.209 167.000 4.787
201706 2.710 169.200 3.990
201709 2.902 168.200 4.298
201712 3.364 169.600 4.941
201803 3.331 171.000 4.852
201806 2.807 173.100 4.039
201809 2.951 173.900 4.227
201812 3.354 176.800 4.726
201903 3.380 179.900 4.680
201906 2.786 181.200 3.830
201909 2.804 180.800 3.863
201912 3.067 182.200 4.193
202003 3.060 184.500 4.131
202006 2.382 187.000 3.173
202009 2.665 187.400 3.542
202012 3.123 191.100 4.071
202103 3.064 195.200 3.910
202106 2.463 199.100 3.082
202109 2.705 201.300 3.347
202112 3.022 207.200 3.633
202203 3.140 227.800 3.434
202206 2.479 230.800 2.676
202209 2.699 228.800 2.938
202212 3.198 231.900 3.435
202303 3.516 235.800 3.714
202306 2.793 238.300 2.920
202309 2.870 242.600 2.947
202312 3.345 249.100 3.345

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ₽15.75 mean?
Energy and Electrificationmaraenergo PJSC (MIC:SAGO) has a Cyclically Adjusted Revenue per Share of ₽15.75 as of Dec. 2023. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Energy and Electrificationmaraenergo PJSC and its competitors.
Is Energy and Electrificationmaraenergo PJSC's Cyclically Adjusted Revenue per Share too high?
Energy and Electrificationmaraenergo PJSC's current Cyclically Adjusted Revenue per Share is ₽15.75. Overall, Energy and Electrificationmaraenergo PJSC has a GF Score™ of 17/100, reflecting its overall financial health beyond just this single metric.
How does Energy and Electrificationmaraenergo PJSC's Cyclically Adjusted Revenue per Share compare to NEE and SO?
Energy and Electrificationmaraenergo PJSC's Cyclically Adjusted Revenue per Share of ₽15.75 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Utilities - Regulated company?
A good Cyclically Adjusted Revenue per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Energy and Electrificationmaraenergo PJSC and its competitors. Energy and Electrificationmaraenergo PJSC's current Cyclically Adjusted Revenue per Share is ₽15.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Energy and Electrificationmaraenergo PJSC stock overvalued right now?
Energy and Electrificationmaraenergo PJSC (MIC:SAGO) has a current Cyclically Adjusted Revenue per Share of ₽15.75. The current Cyclically Adjusted Revenue per Share is ₽15.75. Energy and Electrificationmaraenergo PJSC's overall GF Score™ is 17/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Energy and Electrificationmaraenergo PJSC (MIC:SAGO), the current Cyclically Adjusted Revenue per Share is ₽15.75 as of Dec. 2023. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Energy and Electrificationmaraenergo PJSC Business Description

Address G Mitirev Street 9, Samara, RUS, 443079
Energy and Electrification Samaraenergo PJSC formerly Samaraenergo PJSC is a Russian company. The company's main activity is the purchase of electrical energy in the wholesale market of electrical energy and the supply of electrical energy to the retail market of the Samara Region under power supply and sales contracts.
17GF Score

Get the complete analysis for MIC:SAGO

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₽2.12
Price