Energy and Electrificationmaraenergo PJSC (MIC:SAGO) Operating Income: ₽1,920 Mil (TTM As of Dec. 2023)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MIC:SAGO Energy and Electrification Samaraenergo PJSC MIC:SAGO
17 GF Score
Price ₽1.84
View Full Analysis

What is Energy and Electrificationmaraenergo PJSC Operating Income?

Energy and Electrificationmaraenergo PJSC MIC:SAGO -3.67% 17 Operating Income is ₽1,920 Mil as of Dec. 2023. GuruFocus rates MIC:SAGO with a GF Score™ of 17/100.

Energy and Electrificationmaraenergo PJSC's Operating Income for the three months ended in Dec. 2023 was ₽528 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Dec. 2023 was ₽1,920 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. Energy and Electrificationmaraenergo PJSC's Operating Income for the three months ended in Dec. 2023 was ₽528 Mil. Energy and Electrificationmaraenergo PJSC's Revenue for the three months ended in Dec. 2023 was ₽11,837 Mil. Therefore, Energy and Electrificationmaraenergo PJSC's Operating Margin % for the quarter that ended in Dec. 2023 was 4.46%.

Energy and Electrificationmaraenergo PJSC's 5-Year average Growth Rate for Operating Margin % was 0.00% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Energy and Electrificationmaraenergo PJSC's annualized ROC % for the quarter that ended in Dec. 2023 was 44.95%. Energy and Electrificationmaraenergo PJSC's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2023 was 248.64%.


Energy and Electrificationmaraenergo PJSC  (MIC:SAGO) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Energy and Electrificationmaraenergo PJSC's annualized ROC % for the quarter that ended in Dec. 2023 is calculated as:

ROC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=2112.264 * ( 1 - 21.29% )/( (3479.969 + 3917.647)/ 2 )
=1662.5629944/3698.808
=44.95 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=10495.055 - 2950.315 - ( 4544.301 - max(0, 3081.332 - 7146.103+4544.301))
=3479.969

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12200.478 - 3758.43 - ( 5267.115 - max(0, 3985.277 - 8509.678+5267.115))
=3917.647

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

2. Joel Greenblatt's definition of Return on Capital:

Energy and Electrificationmaraenergo PJSC's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2023 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2023 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2023  Q: Dec. 2023
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=4470.54/( ( (1739.919 + max(-479.53, 0)) + (1856.036 + max(-668.875, 0)) )/ 2 )
=4470.54/( ( 1739.919 + 1856.036 )/ 2 )
=4470.54/1797.9775
=248.64 %

where Working Capital is:

Working Capital(Q: Sep. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(2450.324 + 65.885 + 85.593) - (2950.315 + 0 + 131.017)
=-479.53

Working Capital(Q: Dec. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(3070.253 + 27.292 + 118.216) - (3758.43 + 0 + 126.206)
=-668.875

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2023) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Energy and Electrificationmaraenergo PJSC's Operating Margin % for the quarter that ended in Dec. 2023 is calculated as:

Operating Margin %=Operating Income (Q: Dec. 2023 )/Revenue (Q: Dec. 2023 )
=528.066/11837.423
=4.46 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


Energy and Electrificationmaraenergo PJSC Operating Income Related Terms


Energy and Electrificationmaraenergo PJSC Operating Income Historical Data

* Premium members only.

The historical data trend for Energy and Electrificationmaraenergo PJSC's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Energy and Electrificationmaraenergo PJSC Operating Income Chart

Energy and Electrificationmaraenergo PJSC Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Operating Income
Get a 7-Day Free Trial Premium Member Only Premium Member Only 584.01 1,220.78 1,310.24 1,581.32 1,920.17

Energy and Electrificationmaraenergo PJSC Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 382.17 590.16 397.34 404.61 528.07
MIC:SAGO
17GF Score
Energy and Electrification Samaraenergo PJSC MIC:SAGO
Operating Income is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Energy and Electrificationmaraenergo PJSC Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Dec. 2023 adds up the quarterly data reported by the company within the most recent 12 months, which was ₽1,920 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Operating Income →
What does a Operating Income of ₽1,920 Mil mean?
Energy and Electrificationmaraenergo PJSC (MIC:SAGO) has a Operating Income of ₽1,920 Mil as of Dec. 2023. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Energy and Electrificationmaraenergo PJSC and its competitors.
Is Energy and Electrificationmaraenergo PJSC's Operating Income too high?
Energy and Electrificationmaraenergo PJSC's current Operating Income is ₽1,920 Mil. Overall, Energy and Electrificationmaraenergo PJSC has a GF Score™ of 17/100, reflecting its overall financial health beyond just this single metric.
How does Energy and Electrificationmaraenergo PJSC's Operating Income compare to NEE and SO?
Energy and Electrificationmaraenergo PJSC's Operating Income of ₽1,920 Mil can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Operating Income for an Utilities - Regulated company?
A good Operating Income depends on the Utilities - Regulated industry context. However, Operating Income should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Operating Income mean?
A high Operating Income can signal that a stock is expensive relative to its fundamentals. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Energy and Electrificationmaraenergo PJSC and its competitors. Energy and Electrificationmaraenergo PJSC's current Operating Income is ₽1,920 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Energy and Electrificationmaraenergo PJSC stock overvalued right now?
Energy and Electrificationmaraenergo PJSC (MIC:SAGO) has a current Operating Income of ₽1,920 Mil. The current Operating Income is ₽1,920 Mil. Energy and Electrificationmaraenergo PJSC's overall GF Score™ is 17/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Operating Income calculated?
Operating Income is calculated from a company's financial statements. For Energy and Electrificationmaraenergo PJSC (MIC:SAGO), the current Operating Income is ₽1,920 Mil as of Dec. 2023. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Energy and Electrificationmaraenergo PJSC Business Description

Address G Mitirev Street 9, Samara, RUS, 443079
Energy and Electrification Samaraenergo PJSC formerly Samaraenergo PJSC is a Russian company. The company's main activity is the purchase of electrical energy in the wholesale market of electrical energy and the supply of electrical energy to the retail market of the Samara Region under power supply and sales contracts.
17GF Score

Get the complete analysis for MIC:SAGO

Operating Income is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₽1.84
Price