Hapag-Lloyd AG (MIL:1HLAG) Cyclically Adjusted Revenue per Share: €114.78 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MIL:1HLAG Hapag-Lloyd AG MIL:1HLAG
44 GF Score
Price €134.30
GF Value €128.47
Valuation Fairly Valued
! 11 Warning Signs
View Full Analysis

What is Hapag-Lloyd AG Cyclically Adjusted Revenue per Share?

Hapag-Lloyd AG MIL:1HLAG 44 Cyclically Adjusted Revenue per Share is €114.78 as of Jun. 2026. GuruFocus rates MIL:1HLAG with a GF Score™ of 44/100 and a GF Value™ of €128.47 (Fairly Valued). The stock has 11 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Hapag-Lloyd AG's adjusted revenue per share for the three months ended in Jun. 2026 was €28.558. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €114.78 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Hapag-Lloyd AG's average Cyclically Adjusted Revenue Growth Rate was 3.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Hapag-Lloyd AG was 10.90% per year. The lowest was 4.10% per year. And the median was 7.50% per year.

As of today (2026-08-21), Hapag-Lloyd AG's current stock price is €134.30. Hapag-Lloyd AG's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was €114.78. Hapag-Lloyd AG's Cyclically Adjusted PS Ratio of today is 1.17.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Hapag-Lloyd AG was 5.11. The lowest was 0.97. And the median was 1.55.


Hapag-Lloyd AG  (MIL:1HLAG) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Hapag-Lloyd AG's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=134.30/114.78
=1.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Hapag-Lloyd AG was 5.11. The lowest was 0.97. And the median was 1.55.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Hapag-Lloyd AG Cyclically Adjusted Revenue per Share Related Terms


Hapag-Lloyd AG Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Hapag-Lloyd AG's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hapag-Lloyd AG Cyclically Adjusted Revenue per Share Chart

Hapag-Lloyd AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 105.25 107.40 112.33

Hapag-Lloyd AG Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 110.84 112.93 112.33 109.61 114.78

Hapag-Lloyd AG Cyclically Adjusted Revenue per Share Competitor Comparison

For the Marine Shipping subindustry, Hapag-Lloyd AG's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hapag-Lloyd AG Cyclically Adjusted PS Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Hapag-Lloyd AG's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Hapag-Lloyd AG's Cyclically Adjusted PS Ratio falls into.


MIL:1HLAG
44GF Score
Hapag-Lloyd AG MIL:1HLAG
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hapag-Lloyd AG Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hapag-Lloyd AG's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=28.558/131.3638*131.3638
=28.558

Current CPI (Jun. 2026) = 131.3638.

Hapag-Lloyd AG Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 16.153 101.017 21.006
201612 16.881 101.217 21.909
201703 17.848 101.417 23.118
201706 17.418 102.117 22.407
201709 15.904 102.717 20.339
201712 15.129 102.617 19.367
201803 14.900 102.917 19.018
201806 15.994 104.017 20.199
201809 17.379 104.718 21.801
201812 17.811 104.217 22.450
201903 17.423 104.217 21.961
201906 18.061 105.718 22.442
201909 18.453 106.018 22.865
201912 17.780 105.818 22.072
202003 19.018 105.718 23.632
202006 17.162 106.618 21.145
202009 17.074 105.818 21.196
202012 19.400 105.518 24.152
202103 23.137 107.518 28.268
202106 26.655 108.486 32.276
202109 35.522 109.435 42.640
202112 41.385 110.384 49.251
202203 45.373 113.968 52.299
202206 51.157 115.760 58.052
202209 55.411 118.818 61.262
202212 44.547 119.345 49.033
202303 31.962 122.402 34.302
202306 25.126 123.140 26.804
202309 23.318 124.195 24.664
202312 21.581 123.773 22.905
202403 24.232 125.038 25.458
202406 25.845 125.882 26.971
202409 29.904 126.198 31.128
202412 28.732 127.041 29.710
202503 28.735 127.779 29.541
202506 26.356 128.412 26.962
202509 26.537 129.255 26.970
202512 24.361 129.361 24.738
202603 23.896 131.258 23.915
202606 28.558 131.364 28.558

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €114.78 mean?
Hapag-Lloyd AG (MIL:1HLAG) has a Cyclically Adjusted Revenue per Share of €114.78 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Hapag-Lloyd AG and its competitors.
Is Hapag-Lloyd AG's Cyclically Adjusted Revenue per Share too high?
Hapag-Lloyd AG's current Cyclically Adjusted Revenue per Share is €114.78. Overall, Hapag-Lloyd AG has a GF Score™ of 44/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Hapag-Lloyd AG's Cyclically Adjusted Revenue per Share compare to competitors?
Hapag-Lloyd AG's Cyclically Adjusted Revenue per Share of €114.78 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Transportation company?
A good Cyclically Adjusted Revenue per Share depends on the Transportation industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Hapag-Lloyd AG and its competitors. Hapag-Lloyd AG's current Cyclically Adjusted Revenue per Share is €114.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hapag-Lloyd AG stock overvalued right now?
Based on GuruFocus' analysis, Hapag-Lloyd AG (MIL:1HLAG) is currently considered Fairly Valued. The stock's GF Value™ is €128.47, compared to a current price of €134.30 — trading 4.5% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €114.78. Hapag-Lloyd AG's overall GF Score™ is 44/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Hapag-Lloyd AG (MIL:1HLAG), the current Cyclically Adjusted Revenue per Share is €114.78 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hapag-Lloyd AG (MIL:1HLAG) Overvalued in 2026?

Based on GuruFocus' analysis, Hapag-Lloyd AG stock appears to be overvalued. The current stock price of €134.30 is trading 4.5% above its estimated GF Value™ of €128.47. GuruFocus considers Hapag-Lloyd AG to be Fairly Valued.

Key valuation signals for MIL:1HLAG:

  • Cyclically Adjusted Revenue per Share: €114.78
  • GF Value™: €128.47 vs. price of €134.30 (4.5% above fair value)
  • GF Score™: 44/100 with 11 warning signs

No single metric tells the full story. See the MIL:1HLAG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hapag-Lloyd AG Business Description

Address Ballindamm 25, Hamburg, DEU, 20095
Germany-listed Hapag-Lloyd operates in global trade, shipping, inland services, and terminal assets. Hapag-Lloyd liner shipping, the largest contributor to group revenue and earnings, has the fifth-largest shipping capacity globally. Hapag also provides a range of services, including e-business solutions, inland services, and terminal operations.
44GF Score

Get the complete analysis for MIL:1HLAG

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€134.30
Price
€128.47
GF Value