GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Hapag-Lloyd AG (MIL:1HLAG) » Definitions » Cyclically Adjusted Price-to-FCF

Hapag-Lloyd AG (MIL:1HLAG) Cyclically Adjusted Price-to-FCF : 5.95 (As of Jun. 06, 2025)


View and export this data going back to 2023. Start your Free Trial

What is Hapag-Lloyd AG Cyclically Adjusted Price-to-FCF?

As of today (2025-06-06), Hapag-Lloyd AG's current share price is €144.70. Hapag-Lloyd AG's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was €24.32. Hapag-Lloyd AG's Cyclically Adjusted Price-to-FCF for today is 5.95.

The historical rank and industry rank for Hapag-Lloyd AG's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

MIL:1HLAG' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 4.98   Med: 9.47   Max: 45.97
Current: 5.95

During the past years, Hapag-Lloyd AG's highest Cyclically Adjusted Price-to-FCF was 45.97. The lowest was 4.98. And the median was 9.47.

MIL:1HLAG's Cyclically Adjusted Price-to-FCF is ranked better than
80.95% of 420 companies
in the Transportation industry
Industry Median: 15.89 vs MIL:1HLAG: 5.95

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hapag-Lloyd AG's adjusted free cash flow per share data for the three months ended in Mar. 2025 was €2.519. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is €24.32 for the trailing ten years ended in Mar. 2025.

Shiller PE for Stocks: The True Measure of Stock Valuation


Hapag-Lloyd AG Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Hapag-Lloyd AG's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hapag-Lloyd AG Cyclically Adjusted Price-to-FCF Chart

Hapag-Lloyd AG Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 32.46 9.08 6.12 6.43

Hapag-Lloyd AG Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.24 7.63 6.96 6.43 5.74

Competitive Comparison of Hapag-Lloyd AG's Cyclically Adjusted Price-to-FCF

For the Marine Shipping subindustry, Hapag-Lloyd AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hapag-Lloyd AG's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Hapag-Lloyd AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hapag-Lloyd AG's Cyclically Adjusted Price-to-FCF falls into.


;
;

Hapag-Lloyd AG Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Hapag-Lloyd AG's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=144.70/24.32
=5.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hapag-Lloyd AG's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 is calculated as:

For example, Hapag-Lloyd AG's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=2.519/127.7792*127.7792
=2.519

Current CPI (Mar. 2025) = 127.7792.

Hapag-Lloyd AG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -0.837 100.417 -1.065
201509 0.031 100.417 0.039
201512 -0.355 99.717 -0.455
201603 0.256 100.017 0.327
201606 -0.281 100.717 -0.357
201609 -0.059 101.017 -0.075
201612 0.614 101.217 0.775
201703 0.284 101.417 0.358
201706 0.632 102.117 0.791
201709 1.540 102.717 1.916
201712 0.519 102.617 0.646
201803 0.998 102.917 1.239
201806 0.752 104.017 0.924
201809 0.954 104.718 1.164
201812 1.527 104.217 1.872
201903 2.221 104.217 2.723
201906 1.869 105.718 2.259
201909 3.067 106.018 3.697
201912 1.956 105.818 2.362
202003 1.505 105.718 1.819
202006 4.513 106.618 5.409
202009 3.118 105.818 3.765
202012 4.309 105.518 5.218
202103 7.323 107.518 8.703
202106 8.452 108.486 9.955
202109 15.527 109.435 18.130
202112 20.764 110.384 24.036
202203 23.338 113.968 26.166
202206 26.159 115.760 28.875
202209 30.498 118.818 32.798
202212 22.750 119.345 24.358
202303 13.354 122.402 13.941
202306 4.592 123.140 4.765
202309 0.782 124.195 0.805
202312 -0.176 123.773 -0.182
202403 0.632 125.038 0.646
202406 1.162 125.882 1.180
202409 6.139 126.198 6.216
202412 4.573 127.041 4.600
202503 2.519 127.779 2.519

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Hapag-Lloyd AG  (MIL:1HLAG) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Hapag-Lloyd AG Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Hapag-Lloyd AG's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Hapag-Lloyd AG Business Description

Industry
Address
Ballindamm 25, Hamburg, DEU, 20095
German-listed Hapag-Lloyd AG operates global trade, shipping, inland services, and terminal assets globally. Hapag-Lloyd liner shipping, the largest contributor to group revenue and earnings, has the fifth-largest shipping capacity globally. Hapag also provides various services such as e-business solutions, inland services, and terminal operations.

Hapag-Lloyd AG Headlines

No Headlines