J-MAX Co (NGO:3422) Cyclically Adjusted Revenue per Share: 円5,682.52 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NGO:3422 J-MAX Co Ltd NGO:3422
66 GF Score
Price 円682.00
GF Value 円485.72
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is J-MAX Co Cyclically Adjusted Revenue per Share?

J-MAX Co NGO:3422 66 Cyclically Adjusted Revenue per Share is 円5,682.52 as of Mar. 2026. GuruFocus rates NGO:3422 with a GF Score™ of 66/100 and a GF Value™ of 円485.72 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

J-MAX Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円1,352.941. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円5,682.52 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -3.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-29), J-MAX Co's current stock price is 円682.00. J-MAX Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円5,682.52. J-MAX Co's Cyclically Adjusted PS Ratio of today is 0.12.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of J-MAX Co was 0.20. The lowest was 0.05. And the median was 0.10.


J-MAX Co  (NGO:3422) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

J-MAX Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=682.00/5682.52
=0.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of J-MAX Co was 0.20. The lowest was 0.05. And the median was 0.10.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


J-MAX Co Cyclically Adjusted Revenue per Share Related Terms


J-MAX Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for J-MAX Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

J-MAX Co Cyclically Adjusted Revenue per Share Chart

J-MAX Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7,208.54 4,803.41 5,399.84 0.00 5,682.52

J-MAX Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8,859.55 4,792.46 5,238.48 5,682.52 0.00

NGO:3422 vs ORLY, AZO: Cyclically Adjusted Revenue per Share Comparison

For the Auto Parts subindustry, J-MAX Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


J-MAX Co Cyclically Adjusted PS Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, J-MAX Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where J-MAX Co's Cyclically Adjusted PS Ratio falls into.


NGO:3422
66GF Score
J-MAX Co Ltd NGO:3422
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

J-MAX Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, J-MAX Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1352.941/112.7000*112.7000
=1,352.941

Current CPI (Mar. 2026) = 112.7000.

J-MAX Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 1,897.331 97.900 2,184.159
201606 1,728.953 98.100 1,986.269
201609 1,587.155 98.000 1,825.228
201612 1,575.861 98.400 1,804.873
201703 1,437.372 98.100 1,651.293
201706 1,261.907 98.500 1,443.827
201709 1,144.525 98.800 1,305.546
201712 1,253.620 99.400 1,421.358
201803 1,368.157 99.200 1,554.348
201806 1,097.417 99.200 1,246.763
201809 1,033.210 99.900 1,165.593
201812 993.169 99.700 1,122.669
201903 1,215.063 99.700 1,373.496
201906 991.059 99.800 1,119.162
201909 981.699 100.100 1,105.270
201912 982.289 100.500 1,101.532
202003 1,142.363 100.300 1,283.592
202006 687.078 99.900 775.112
202009 939.108 99.900 1,059.434
202012 984.482 99.300 1,117.333
202103 1,181.578 99.900 1,332.971
202106 860.588 99.500 974.756
202109 881.902 100.100 992.911
202112 951.261 100.100 1,071.000
202203 1,197.171 101.100 1,334.532
202206 1,054.026 101.800 1,166.883
202209 915.985 103.100 1,001.276
202212 1,287.406 104.100 1,393.762
202303 1,203.612 104.400 1,299.301
202306 1,121.003 105.200 1,200.922
202309 1,108.073 106.200 1,175.893
202312 1,201.031 106.800 1,267.380
202403 1,305.871 107.200 1,372.870
202406 970.211 108.200 1,010.562
202409 975.041 108.900 1,009.064
202503 0.000 111.100 0.000
202506 944.454 111.700 952.909
202509 1,113.611 112.000 1,120.571
202512 1,114.878 113.000 1,111.918
202603 1,352.941 112.700 1,352.941

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円5,682.52 mean?
J-MAX Co (NGO:3422) has a Cyclically Adjusted Revenue per Share of 円5,682.52 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on J-MAX Co and its competitors.
Is J-MAX Co's Cyclically Adjusted Revenue per Share too high?
J-MAX Co's current Cyclically Adjusted Revenue per Share is 円5,682.52. Overall, J-MAX Co has a GF Score™ of 66/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does J-MAX Co's Cyclically Adjusted Revenue per Share compare to ORLY and AZO?
J-MAX Co's Cyclically Adjusted Revenue per Share of 円5,682.52 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Vehicles & Parts company?
A good Cyclically Adjusted Revenue per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on J-MAX Co and its competitors. J-MAX Co's current Cyclically Adjusted Revenue per Share is 円5,682.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is J-MAX Co stock overvalued right now?
Based on GuruFocus' analysis, J-MAX Co (NGO:3422) is currently considered Significantly Overvalued. The stock's GF Value™ is 円485.72, compared to a current price of 円682.00 — trading 40.4% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円5,682.52. J-MAX Co's overall GF Score™ is 66/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For J-MAX Co (NGO:3422), the current Cyclically Adjusted Revenue per Share is 円5,682.52 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is J-MAX Co (NGO:3422) Overvalued in 2026?

Based on GuruFocus' analysis, J-MAX Co stock appears to be overvalued. The current stock price of 円682.00 is trading 40.4% above its estimated GF Value™ of 円485.72. GuruFocus considers J-MAX Co to be Significantly Overvalued.

Key valuation signals for NGO:3422:

  • Cyclically Adjusted Revenue per Share: 円5,682.52
  • GF Value™: 円485.72 vs. price of 円682.00 (40.4% above fair value)
  • GF Score™: 66/100 with 8 warning signs

No single metric tells the full story. See the NGO:3422 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


J-MAX Co Business Description

Other Exchanges 3422:Japan
Address Gifu Kamiishizu Otosaka 130-1, Ogaki, JPN, 503-1601
J-MAX Co Ltd is engaged in manufacture of automobile body press parts, manufacture of precision parts for automobiles, and design and production of various molds. The company also manufactures press dies, welding jigs, inspection tools, and other equipment.
66GF Score

Get the complete analysis for NGO:3422

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円682.00
Price
円485.72
GF Value