Hathway Cable & Datacom (NSE:HATHWAY) Cyclically Adjusted Revenue per Share: ₹13.86 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NSE:HATHWAY Hathway Cable & Datacom Ltd NSE:HATHWAY
73 GF Score
Price ₹10.91
GF Value ₹16.81
Valuation Significantly Undervalued
! 6 Warning Signs
View Full Analysis

What is Hathway Cable & Datacom Cyclically Adjusted Revenue per Share?

Hathway Cable & Datacom NSE:HATHWAY +0.74% 73 Cyclically Adjusted Revenue per Share is ₹13.86 as of Jun. 2026. GuruFocus rates NSE:HATHWAY with a GF Score™ of 73/100 and a GF Value™ of ₹16.81 (Significantly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Hathway Cable & Datacom's adjusted revenue per share for the three months ended in Jun. 2026 was ₹3.229. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ₹13.86 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Hathway Cable & Datacom's average Cyclically Adjusted Revenue Growth Rate was 2.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-09), Hathway Cable & Datacom's current stock price is ₹10.91. Hathway Cable & Datacom's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was ₹13.86. Hathway Cable & Datacom's Cyclically Adjusted PS Ratio of today is 0.79.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Hathway Cable & Datacom was 1.48. The lowest was 0.68. And the median was 1.01.


Hathway Cable & Datacom  (NSE:HATHWAY) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Hathway Cable & Datacom's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=10.91/13.86
=0.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Hathway Cable & Datacom was 1.48. The lowest was 0.68. And the median was 1.01.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Hathway Cable & Datacom Cyclically Adjusted Revenue per Share Related Terms


Hathway Cable & Datacom Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Hathway Cable & Datacom's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hathway Cable & Datacom Cyclically Adjusted Revenue per Share Chart

Hathway Cable & Datacom Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 13.41 13.73

Hathway Cable & Datacom Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.55 13.70 13.72 13.73 13.86

NSE:HATHWAY vs NFLX, DIS, WBD: Cyclically Adjusted Revenue per Share Comparison

For the Entertainment subindustry, Hathway Cable & Datacom's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hathway Cable & Datacom Cyclically Adjusted PS Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Hathway Cable & Datacom's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Hathway Cable & Datacom's Cyclically Adjusted PS Ratio falls into.


NSE:HATHWAY
73GF Score
Hathway Cable & Datacom Ltd NSE:HATHWAY
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hathway Cable & Datacom Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hathway Cable & Datacom's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=3.229/166.1454*166.1454
=3.229

Current CPI (Jun. 2026) = 166.1454.

Hathway Cable & Datacom Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201203 0.000 76.889 0.000
201303 0.000 85.687 0.000
201403 0.000 91.425 0.000
201503 0.000 97.163 0.000
201603 0.000 102.518 0.000
201703 0.000 105.196 0.000
201803 0.000 109.786 0.000
201806 4.614 111.317 6.887
201809 4.666 115.142 6.733
201812 4.785 115.142 6.905
201903 2.581 118.202 3.628
201906 2.314 120.880 3.181
201909 2.498 123.175 3.369
201912 2.548 126.235 3.354
202003 2.572 124.705 3.427
202006 2.355 127.000 3.081
202009 2.477 130.118 3.163
202012 2.474 130.889 3.140
202103 2.470 131.771 3.114
202106 2.533 134.084 3.139
202109 2.603 135.847 3.184
202112 2.548 138.161 3.064
202203 2.579 138.822 3.087
202206 2.561 142.347 2.989
202209 2.662 144.661 3.057
202212 2.664 145.763 3.037
202303 2.611 146.865 2.954
202306 2.903 150.280 3.209
202309 2.653 151.492 2.910
202312 2.936 152.924 3.190
202403 2.637 153.035 2.863
202406 2.736 155.789 2.918
202409 2.981 157.882 3.137
202412 2.991 158.323 3.139
202503 2.959 157.552 3.120
202506 3.077 159.755 3.200
202509 2.939 162.289 3.009
202512 2.967 163.281 3.019
202603 2.891 164.272 2.924
202606 3.229 166.145 3.229

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ₹13.86 mean?
Hathway Cable & Datacom (NSE:HATHWAY) has a Cyclically Adjusted Revenue per Share of ₹13.86 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Hathway Cable & Datacom and its competitors.
Is Hathway Cable & Datacom's Cyclically Adjusted Revenue per Share too high?
Hathway Cable & Datacom's current Cyclically Adjusted Revenue per Share is ₹13.86. Overall, Hathway Cable & Datacom has a GF Score™ of 73/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hathway Cable & Datacom's Cyclically Adjusted Revenue per Share compare to NFLX and DIS?
Hathway Cable & Datacom's Cyclically Adjusted Revenue per Share of ₹13.86 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Media - Diversified company?
A good Cyclically Adjusted Revenue per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Hathway Cable & Datacom and its competitors. Hathway Cable & Datacom's current Cyclically Adjusted Revenue per Share is ₹13.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hathway Cable & Datacom stock overvalued right now?
Based on GuruFocus' analysis, Hathway Cable & Datacom (NSE:HATHWAY) is currently considered Significantly Undervalued. The stock's GF Value™ is ₹16.81, compared to a current price of ₹10.91 — trading 35.1% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is ₹13.86. Hathway Cable & Datacom's overall GF Score™ is 73/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Hathway Cable & Datacom (NSE:HATHWAY), the current Cyclically Adjusted Revenue per Share is ₹13.86 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hathway Cable & Datacom (NSE:HATHWAY) Overvalued in 2026?

Based on GuruFocus' analysis, Hathway Cable & Datacom stock appears to be undervalued. The current stock price of ₹10.91 is trading 35.1% below its estimated GF Value™ of ₹16.81. GuruFocus considers Hathway Cable & Datacom to be Significantly Undervalued.

Key valuation signals for NSE:HATHWAY:

  • Cyclically Adjusted Revenue per Share: ₹13.86
  • GF Value™: ₹16.81 vs. price of ₹10.91 (35.1% below fair value)
  • GF Score™: 73/100 with 6 warning signs

No single metric tells the full story. See the NSE:HATHWAY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hathway Cable & Datacom Business Description

Other Exchanges 533162:India
Address Link Road, 802, 8th Floor, Interface-11, Malad (West), Mumbai, MH, IND, 400064
Hathway Cable & Datacom Ltd is an India-based Multi System Operator engaged in providing cable television (TV) network services, broadband services, and allied services. The product range of the company includes digital and analogue cable television, broadband, and local television channels. The products offered under the digital cable television services are HD Personal Video Recorder, Hathway SD, and Hathway HD. The company provides TV services in digital mode. In addition, it also offers features like video on demand, an electronic programming guide, and other features. The group has three reportable segments: Broadband Business, Cable Television Business, and Dealing in Securities. It generates the majority of the revenue from Cable television services.
73GF Score

Get the complete analysis for NSE:HATHWAY

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹10.91
Price
₹16.81
GF Value