OPNDF (Open Door) Cyclically Adjusted Revenue per Share: $0.61 (As of Mar. 2026)


OPNDF Open Door Inc OPNDF
80 GF Score
Price $2.00
GF Value $4.04
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Open Door Cyclically Adjusted Revenue per Share?

Open Door OPNDF +5.26% 80 Cyclically Adjusted Revenue per Share is $0.61 as of Mar. 2026. GuruFocus rates OPNDF with a GF Score™ of 80/100 and a GF Value™ of $4.04 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Open Door's adjusted revenue per share for the three months ended in Mar. 2026 was $0.128. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $0.61 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-05), Open Door's current stock price is $2.00. Open Door's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was $0.61. Open Door's Cyclically Adjusted PS Ratio of today is 3.28.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of Open Door was 5.03. The lowest was 2.35. And the median was 3.24.


Open Door  (OTCPK:OPNDF) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Open Door's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2.00/0.61
=3.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of Open Door was 5.03. The lowest was 2.35. And the median was 3.24.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Open Door Cyclically Adjusted Revenue per Share Related Terms


Open Door Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Open Door's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Open Door Cyclically Adjusted Revenue per Share Chart

Open Door Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.61

Open Door Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.86 0.71 0.62 0.61

OPNDF vs GOOGL, META, SPOT: Cyclically Adjusted Revenue per Share Comparison

For the Internet Content & Information subindustry, Open Door's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Open Door Cyclically Adjusted PS Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Open Door's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Open Door's Cyclically Adjusted PS Ratio falls into.


OPNDF
80GF Score
Open Door Inc OPNDF
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Open Door Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Open Door's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.128/112.7000*112.7000
=0.128

Current CPI (Mar. 2026) = 112.7000.

Open Door Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 0.198 98.100 0.227
201609 0.244 98.000 0.281
201612 0.197 98.400 0.226
201703 0.250 98.100 0.287
201706 0.257 98.500 0.294
201709 0.344 98.800 0.392
201712 0.259 99.400 0.294
201803 0.315 99.200 0.358
201806 0.326 99.200 0.370
201809 0.400 99.900 0.451
201812 0.319 99.700 0.361
201903 0.393 99.700 0.444
201906 0.387 99.800 0.437
201909 0.447 100.100 0.503
201912 0.342 100.500 0.384
202003 0.298 100.300 0.335
202006 0.035 99.900 0.039
202009 0.104 99.900 0.117
202012 0.134 99.300 0.152
202103 0.069 99.900 0.078
202106 0.068 99.500 0.077
202109 0.087 100.100 0.098
202112 0.101 100.100 0.114
202203 0.086 101.100 0.096
202206 0.106 101.800 0.117
202209 0.118 103.100 0.129
202212 0.120 104.100 0.130
202303 0.142 104.400 0.153
202306 0.149 105.200 0.160
202309 0.164 106.200 0.174
202312 0.120 106.800 0.127
202403 0.133 107.200 0.140
202406 0.121 108.200 0.126
202409 0.153 108.900 0.158
202412 0.116 110.700 0.118
202503 0.127 111.100 0.129
202506 0.127 111.700 0.128
202509 0.147 112.000 0.148
202512 0.120 113.000 0.120
202603 0.128 112.700 0.128

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $0.61 mean?
Open Door (OPNDF) has a Cyclically Adjusted Revenue per Share of $0.61 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Open Door and its competitors.
Is Open Door's Cyclically Adjusted Revenue per Share too high?
Open Door's current Cyclically Adjusted Revenue per Share is $0.61. Overall, Open Door has a GF Score™ of 80/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Open Door's Cyclically Adjusted Revenue per Share compare to GOOGL and META?
Open Door's Cyclically Adjusted Revenue per Share of $0.61 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Interactive Media company?
A good Cyclically Adjusted Revenue per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Open Door and its competitors. Open Door's current Cyclically Adjusted Revenue per Share is $0.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Open Door stock overvalued right now?
Based on GuruFocus' analysis, Open Door (OPNDF) is currently considered Significantly Undervalued. The stock's GF Value™ is $4.04, compared to a current price of $2.00 — trading 50.5% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is $0.61. Open Door's overall GF Score™ is 80/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Open Door (OPNDF), the current Cyclically Adjusted Revenue per Share is $0.61 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Open Door (OPNDF) Overvalued in 2026?

Based on GuruFocus' analysis, Open Door stock appears to be undervalued. The current stock price of $2.00 is trading 50.5% below its estimated GF Value™ of $4.04. GuruFocus considers Open Door to be Significantly Undervalued.

Key valuation signals for OPNDF:

  • Cyclically Adjusted Revenue per Share: $0.61
  • GF Value™: $4.04 vs. price of $2.00 (50.5% below fair value)
  • GF Score™: 80/100 with 2 warning signs

No single metric tells the full story. See the OPNDF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Open Door Business Description

Other Exchanges 3926:Japan
Address 2-17-7 Akasaka, Akasaka Tameike Tower, 6th Floor, Minato-ku, Chikusei-cho, Tokyo, JPN, 107-0052
Open Door Inc is engaged in the planning and operation of game content for mobile phones, software development, and content delivery. It is also involved in development and provision of online systems for the internet and mobile phones. The company operates in two sites Travelko, a travel comparison site and GALLERY JAPAN, a japanese traditional art crafts site.
80GF Score

Get the complete analysis for OPNDF

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$2.00
Price
$4.04
GF Value