OPNDF (Open Door) Forward Rate of Return (Yacktman) %: 0.00% (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OPNDF Open Door Inc OPNDF
65 GF Score
Price $2.50
GF Value $3.24
! 4 Warning Signs
View Full Analysis

What is Open Door Forward Rate of Return (Yacktman) %?

Open Door OPNDF 65 Forward Rate of Return (Yacktman) % is 0.00% as of Mar. 2026. GuruFocus rates OPNDF with a GF Score™ of 65/100 and a GF Value™ of $3.24. The stock has 4 warning signs investors should review. Among 254 Interactive Media companies, Open Door ranks better than 77.95% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. Open Door's forward rate of return for was 0.00%.

The historical rank and industry rank for Open Door's Forward Rate of Return (Yacktman) % or its related term are showing as below:

OPNDF' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: 1.55   Med: 2.02   Max: 24.15
Current: 24.15

During the past 12 years, Open Door's highest Forward Rate of Return was 24.15. The lowest was 1.55. And the median was 2.02.

OPNDF's Forward Rate of Return (Yacktman) % is ranked better than
77.95% of 254 companies
in the Interactive Media industry
Industry Median: 13.065 vs OPNDF: 24.15

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


Open Door  (OTCPK:OPNDF) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


Open Door Forward Rate of Return (Yacktman) % Related Terms


Open Door Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for Open Door's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Open Door Forward Rate of Return (Yacktman) % Chart

Open Door Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Open Door Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

OPNDF vs GOOGL, META, SPOT: Forward Rate of Return (Yacktman) % Comparison

For the Internet Content & Information subindustry, Open Door's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Open Door Forward Rate of Return (Yacktman) % vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Open Door's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where Open Door's Forward Rate of Return (Yacktman) % falls into.


OPNDF
65GF Score
Open Door Inc OPNDF
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Open Door Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

Open Door's Forward Rate of Return of Mar. 2026 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=0.19216667/1.9+0.2
=30.11 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 0.00% mean?
Open Door (OPNDF) has a Forward Rate of Return (Yacktman) % of 0.00% as of Mar. 2026. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Open Door and its competitors. Over the past decade, Open Door's Forward Rate of Return (Yacktman) % has ranged from 1.55 to 24.15. According to the industry distribution chart, Open Door ranks #56 out of 254 companies in the Interactive Media industry, placing it in the top 22%.
Is Open Door's Forward Rate of Return (Yacktman) % too high?
Open Door's current Forward Rate of Return (Yacktman) % is 0.00%. Over the past 10 years, this metric has ranged from a low of 1.55 to a high of 24.15. Based on the distribution chart, Open Door ranks #56 out of 254 companies in the Interactive Media industry, which is in the top quartile — a strong position relative to peers. Overall, Open Door has a GF Score™ of 65/100, reflecting its overall financial health beyond just this single metric.
How does Open Door's Forward Rate of Return (Yacktman) % compare to GOOGL and META?
According to the Interactive Media industry distribution chart, Open Door ranks #56 out of 254 companies for Forward Rate of Return (Yacktman) %. This places Open Door in the top 22% of its industry — outperforming the majority of peers. The industry median Forward Rate of Return (Yacktman) % is 13.07. Historically, Open Door's own Forward Rate of Return (Yacktman) % has ranged from 1.55 to 24.15 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for an Interactive Media company?
The median Forward Rate of Return (Yacktman) % among Interactive Media companies is 13.07, based on 254 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Open Door and its competitors. For the Interactive Media industry, the median Forward Rate of Return (Yacktman) % is 13.07 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Open Door's current Forward Rate of Return (Yacktman) % is 0.00%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Open Door stock overvalued right now?
Open Door (OPNDF) has a current Forward Rate of Return (Yacktman) % of 0.00%. The stock's GF Value™ is $3.24, compared to a current price of $2.50 — trading 22.8% below its estimated fair value. The current Forward Rate of Return (Yacktman) % is 0.00%. Open Door's overall GF Score™ is 65/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For Open Door (OPNDF), the current Forward Rate of Return (Yacktman) % is 0.00% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Open Door (OPNDF) Overvalued in 2026?

Based on GuruFocus' analysis, Open Door stock appears to be undervalued. The current stock price of $2.50 is trading 22.8% below its estimated GF Value™ of $3.24.

Key valuation signals for OPNDF:

  • Forward Rate of Return (Yacktman) %: 0.00%
  • GF Value™: $3.24 vs. price of $2.50 (22.8% below fair value)
  • GF Score™: 65/100 with 4 warning signs

No single metric tells the full story. See the OPNDF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Open Door Business Description

Other Exchanges 3926:Japan
Address 2-17-7 Akasaka, Akasaka Tameike Tower, 6th Floor, Minato-ku, Chikusei-cho, Tokyo, JPN, 107-0052
Open Door Inc is engaged in the planning and operation of game content for mobile phones, software development, and content delivery. It is also involved in development and provision of online systems for the internet and mobile phones. The company operates in two sites Travelko, a travel comparison site and GALLERY JAPAN, a japanese traditional art crafts site.
65GF Score

Get the complete analysis for OPNDF

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$2.50
Price
$3.24
GF Value