Nelly Group AB (OSTO:NELLY) Cyclically Adjusted Revenue per Share: kr106.86 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:NELLY Nelly Group AB OSTO:NELLY
56 GF Score
Price kr37.44
GF Value kr34.68
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Nelly Group AB Cyclically Adjusted Revenue per Share?

Nelly Group AB OSTO:NELLY +2.63% 56 Cyclically Adjusted Revenue per Share is kr106.86 as of Jun. 2026. GuruFocus rates OSTO:NELLY with a GF Score™ of 56/100 and a GF Value™ of kr34.68 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Nelly Group AB's adjusted revenue per share for the three months ended in Jun. 2026 was kr11.543. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is kr106.86 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Nelly Group AB's average Cyclically Adjusted Revenue Growth Rate was -20.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -19.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -14.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Nelly Group AB was -9.00% per year. The lowest was -48.50% per year. And the median was -16.75% per year.

As of today (2026-07-31), Nelly Group AB's current stock price is kr37.44. Nelly Group AB's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was kr106.86. Nelly Group AB's Cyclically Adjusted PS Ratio of today is 0.35.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Nelly Group AB was 1.13. The lowest was 0.01. And the median was 0.09.


Nelly Group AB  (OSTO:NELLY) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Nelly Group AB's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=37.44/106.86
=0.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Nelly Group AB was 1.13. The lowest was 0.01. And the median was 0.09.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Nelly Group AB Cyclically Adjusted Revenue per Share Related Terms


Nelly Group AB Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Nelly Group AB's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nelly Group AB Cyclically Adjusted Revenue per Share Chart

Nelly Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 236.83 222.91 191.13 148.19 118.58

Nelly Group AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 134.69 128.49 118.58 112.06 106.86

OSTO:NELLY vs TJX, ROST, BURL: Cyclically Adjusted Revenue per Share Comparison

For the Apparel Retail subindustry, Nelly Group AB's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nelly Group AB Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Nelly Group AB's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Nelly Group AB's Cyclically Adjusted PS Ratio falls into.


OSTO:NELLY
56GF Score
Nelly Group AB OSTO:NELLY
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nelly Group AB Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nelly Group AB's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=11.543/134.1100*134.1100
=11.543

Current CPI (Jun. 2026) = 134.1100.

Nelly Group AB Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 45.960 101.138 60.944
201612 27.764 102.022 36.497
201703 39.407 102.022 51.802
201706 44.994 102.752 58.725
201709 38.351 103.279 49.800
201712 67.092 103.793 86.689
201803 39.559 103.962 51.031
201806 44.581 104.875 57.009
201809 36.913 105.679 46.844
201812 60.282 105.912 76.332
201903 36.188 105.886 45.834
201906 40.813 106.742 51.277
201909 30.115 107.214 37.670
201912 -16.154 107.766 -20.103
202003 16.828 106.563 21.178
202006 21.766 107.498 27.154
202009 15.864 107.635 19.766
202012 18.380 108.296 22.761
202103 14.450 108.360 17.884
202106 18.384 108.928 22.634
202109 14.487 110.338 17.608
202112 18.803 112.486 22.418
202203 13.352 114.825 15.594
202206 15.729 118.384 17.818
202209 13.175 122.296 14.448
202212 17.875 126.365 18.971
202303 10.854 127.042 11.458
202306 10.891 129.407 11.287
202309 7.880 130.224 8.115
202312 10.053 131.912 10.221
202403 7.407 132.205 7.514
202406 10.470 132.716 10.580
202409 7.987 132.304 8.096
202412 10.613 132.987 10.703
202503 8.260 132.825 8.340
202506 12.057 133.699 12.094
202509 9.457 133.480 9.502
202512 12.350 133.390 12.417
202603 8.110 133.560 8.143
202606 11.543 134.110 11.543

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of kr106.86 mean?
Nelly Group AB (OSTO:NELLY) has a Cyclically Adjusted Revenue per Share of kr106.86 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Nelly Group AB and its competitors.
Is Nelly Group AB's Cyclically Adjusted Revenue per Share too high?
Nelly Group AB's current Cyclically Adjusted Revenue per Share is kr106.86. Overall, Nelly Group AB has a GF Score™ of 56/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Nelly Group AB's Cyclically Adjusted Revenue per Share compare to TJX and ROST?
Nelly Group AB's Cyclically Adjusted Revenue per Share of kr106.86 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Nelly Group AB and its competitors. Nelly Group AB's current Cyclically Adjusted Revenue per Share is kr106.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nelly Group AB stock overvalued right now?
Based on GuruFocus' analysis, Nelly Group AB (OSTO:NELLY) is currently considered Fairly Valued. The stock's GF Value™ is kr34.68, compared to a current price of kr37.44 — trading 8% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is kr106.86. Nelly Group AB's overall GF Score™ is 56/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Nelly Group AB (OSTO:NELLY), the current Cyclically Adjusted Revenue per Share is kr106.86 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nelly Group AB (OSTO:NELLY) Overvalued in 2026?

Based on GuruFocus' analysis, Nelly Group AB stock appears to be overvalued. The current stock price of kr37.44 is trading 8% above its estimated GF Value™ of kr34.68. GuruFocus considers Nelly Group AB to be Fairly Valued.

Key valuation signals for OSTO:NELLY:

  • Cyclically Adjusted Revenue per Share: kr106.86
  • GF Value™: kr34.68 vs. price of kr37.44 (8% above fair value)
  • GF Score™: 56/100 with 3 warning signs

No single metric tells the full story. See the OSTO:NELLY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nelly Group AB Business Description

Address c/o Nelly NLY AB, Lundbygatan 1, P.O. Box 690, Boras, SWE, 501 13
Nelly Group AB is active in the retail industry. The company offers a wide range of fashion and accessories to mainly young women in the Nordic region. At the core is the own brand Nelly, which is marketed and sold in combination with a well-composed portfolio of external brands. The company sells directly to its target group via digital customers, mainly Nelly.com. Geographically, the company generates a majority of its revenue from Sweden, and the rest from Other Nordic regions, and the Rest of the world.
56GF Score

Get the complete analysis for OSTO:NELLY

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr37.44
Price
kr34.68
GF Value