Wholetech System Hitech (ROCO:3402) Cyclically Adjusted Revenue per Share: NT$62.16 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3402 Wholetech System Hitech Ltd ROCO:3402
75 GF Score
Price NT$136.50
GF Value NT$100.19
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Wholetech System Hitech Cyclically Adjusted Revenue per Share?

Wholetech System Hitech ROCO:3402 -4.55% 75 Cyclically Adjusted Revenue per Share is NT$62.16 as of Dec. 2025. GuruFocus rates ROCO:3402 with a GF Score™ of 75/100 and a GF Value™ of NT$100.19 (Significantly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Wholetech System Hitech's adjusted revenue per share for the three months ended in Dec. 2025 was NT$18.431. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$62.16 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Wholetech System Hitech's average Cyclically Adjusted Revenue Growth Rate was 7.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 9.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 12.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Wholetech System Hitech was 14.10% per year. The lowest was 9.70% per year. And the median was 11.95% per year.

As of today (2026-07-27), Wholetech System Hitech's current stock price is NT$136.50. Wholetech System Hitech's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$62.16. Wholetech System Hitech's Cyclically Adjusted PS Ratio of today is 2.20.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Wholetech System Hitech was 2.49. The lowest was 0.62. And the median was 1.13.


Wholetech System Hitech  (ROCO:3402) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Wholetech System Hitech's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=136.50/62.16
=2.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Wholetech System Hitech was 2.49. The lowest was 0.62. And the median was 1.13.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Wholetech System Hitech Cyclically Adjusted Revenue per Share Related Terms


Wholetech System Hitech Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Wholetech System Hitech's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wholetech System Hitech Cyclically Adjusted Revenue per Share Chart

Wholetech System Hitech Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 40.17 47.07 52.60 58.10 62.16

Wholetech System Hitech Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 58.10 59.67 60.75 61.78 62.16

ROCO:3402 vs GEV, ETN, PH: Cyclically Adjusted Revenue per Share Comparison

For the Specialty Industrial Machinery subindustry, Wholetech System Hitech's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wholetech System Hitech Cyclically Adjusted PS Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Wholetech System Hitech's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Wholetech System Hitech's Cyclically Adjusted PS Ratio falls into.


ROCO:3402
75GF Score
Wholetech System Hitech Ltd ROCO:3402
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wholetech System Hitech Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wholetech System Hitech's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=18.431/324.0540*324.0540
=18.431

Current CPI (Dec. 2025) = 324.0540.

Wholetech System Hitech Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 10.862 238.132 14.781
201606 11.260 241.018 15.139
201609 10.586 241.428 14.209
201612 11.569 241.432 15.528
201703 11.551 243.801 15.353
201706 11.898 244.955 15.740
201709 11.747 246.819 15.423
201712 10.974 246.524 14.425
201803 11.986 249.554 15.564
201806 13.417 251.989 17.254
201809 13.573 252.439 17.424
201812 11.329 251.233 14.613
201903 9.013 254.202 11.490
201906 9.827 256.143 12.432
201909 9.420 256.759 11.889
201912 9.140 256.974 11.526
202003 8.437 258.115 10.592
202006 10.025 257.797 12.602
202009 9.974 260.280 12.418
202012 10.590 260.474 13.175
202103 9.848 264.877 12.048
202106 11.489 271.696 13.703
202109 12.306 274.310 14.538
202112 13.874 278.802 16.126
202203 13.886 287.504 15.651
202206 16.213 296.311 17.731
202209 19.191 296.808 20.953
202212 15.439 296.797 16.857
202303 12.733 301.836 13.670
202306 14.356 305.109 15.247
202309 14.698 307.789 15.475
202312 18.496 306.746 19.540
202403 17.872 312.332 18.543
202406 19.205 314.175 19.809
202409 19.074 315.301 19.604
202412 18.396 315.605 18.888
202503 16.856 319.799 17.080
202506 17.483 322.561 17.564
202509 18.600 324.800 18.557
202512 18.431 324.054 18.431

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$62.16 mean?
Wholetech System Hitech (ROCO:3402) has a Cyclically Adjusted Revenue per Share of NT$62.16 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Wholetech System Hitech and its competitors.
Is Wholetech System Hitech's Cyclically Adjusted Revenue per Share too high?
Wholetech System Hitech's current Cyclically Adjusted Revenue per Share is NT$62.16. Overall, Wholetech System Hitech has a GF Score™ of 75/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Wholetech System Hitech's Cyclically Adjusted Revenue per Share compare to GEV and ETN?
Wholetech System Hitech's Cyclically Adjusted Revenue per Share of NT$62.16 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Industrial Products company?
A good Cyclically Adjusted Revenue per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Wholetech System Hitech and its competitors. Wholetech System Hitech's current Cyclically Adjusted Revenue per Share is NT$62.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wholetech System Hitech stock overvalued right now?
Based on GuruFocus' analysis, Wholetech System Hitech (ROCO:3402) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$100.19, compared to a current price of NT$136.50 — trading 36.2% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$62.16. Wholetech System Hitech's overall GF Score™ is 75/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Wholetech System Hitech (ROCO:3402), the current Cyclically Adjusted Revenue per Share is NT$62.16 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wholetech System Hitech (ROCO:3402) Overvalued in 2026?

Based on GuruFocus' analysis, Wholetech System Hitech stock appears to be overvalued. The current stock price of NT$136.50 is trading 36.2% above its estimated GF Value™ of NT$100.19. GuruFocus considers Wholetech System Hitech to be Significantly Overvalued.

Key valuation signals for ROCO:3402:

  • Cyclically Adjusted Revenue per Share: NT$62.16
  • GF Value™: NT$100.19 vs. price of NT$136.50 (36.2% above fair value)
  • GF Score™: 75/100 with 1 warning sign

No single metric tells the full story. See the ROCO:3402 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wholetech System Hitech Business Description

Address No. 14, Donghua Road, 8th Floor-1, Xiangshan District, Hsinchu City, TWN, 300061
Wholetech System Hitech Ltd is engaged in the design and construction of processing pipeline projects and clean room projects. It designs, plans, constructs, and tests Bulk Gas Systems, Specialty Gas Supply Systems, Pumping & Exhaust Piping System design and Gas cabinets, Gas Rack VMB, and VMP, among others.
75GF Score

Get the complete analysis for ROCO:3402

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$136.50
Price
NT$100.19
GF Value