TSG Development Co (ROCO:3521) Cyclically Adjusted Revenue per Share: NT$11.46 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3521 TSG Development Co Ltd ROCO:3521
59 GF Score
Price NT$12.25
GF Value NT$10.82
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is TSG Development Co Cyclically Adjusted Revenue per Share?

TSG Development Co ROCO:3521 -3.16% 59 Cyclically Adjusted Revenue per Share is NT$11.46 as of Mar. 2026. GuruFocus rates ROCO:3521 with a GF Score™ of 59/100 and a GF Value™ of NT$10.82 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

TSG Development Co's adjusted revenue per share for the three months ended in Mar. 2026 was NT$0.072. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$11.46 for the trailing ten years ended in Mar. 2026.

During the past 12 months, TSG Development Co's average Cyclically Adjusted Revenue Growth Rate was -11.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -8.30% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -5.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of TSG Development Co was -1.70% per year. The lowest was -8.30% per year. And the median was -4.90% per year.

As of today (2026-08-17), TSG Development Co's current stock price is NT$12.25. TSG Development Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was NT$11.46. TSG Development Co's Cyclically Adjusted PS Ratio of today is 1.07.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of TSG Development Co was 1.87. The lowest was 0.61. And the median was 1.14.


TSG Development Co  (ROCO:3521) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

TSG Development Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=12.25/11.46
=1.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of TSG Development Co was 1.87. The lowest was 0.61. And the median was 1.14.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


TSG Development Co Cyclically Adjusted Revenue per Share Related Terms


TSG Development Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for TSG Development Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TSG Development Co Cyclically Adjusted Revenue per Share Chart

TSG Development Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.22 15.21 13.94 13.04 11.71

TSG Development Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.97 12.77 12.37 11.71 11.46

ROCO:3521 vs PWR, FIX, EME: Cyclically Adjusted Revenue per Share Comparison

For the Engineering & Construction subindustry, TSG Development Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TSG Development Co Cyclically Adjusted PS Ratio vs Construction Industry

For the Construction industry and Industrials sector, TSG Development Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where TSG Development Co's Cyclically Adjusted PS Ratio falls into.


ROCO:3521
59GF Score
TSG Development Co Ltd ROCO:3521
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TSG Development Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, TSG Development Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.072/330.2130*330.2130
=0.072

Current CPI (Mar. 2026) = 330.2130.

TSG Development Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 3.376 241.018 4.625
201609 3.328 241.428 4.552
201612 3.287 241.432 4.496
201703 2.331 243.801 3.157
201706 2.609 244.955 3.517
201709 2.452 246.819 3.280
201712 2.711 246.524 3.631
201803 2.868 249.554 3.795
201806 2.674 251.989 3.504
201809 2.759 252.439 3.609
201812 3.176 251.233 4.174
201903 2.790 254.202 3.624
201906 14.737 256.143 18.999
201909 8.864 256.759 11.400
201912 4.267 256.974 5.483
202003 1.841 258.115 2.355
202006 1.453 257.797 1.861
202009 1.787 260.280 2.267
202012 1.923 260.474 2.438
202103 2.317 264.877 2.889
202106 1.486 271.696 1.806
202109 1.496 274.310 1.801
202112 2.435 278.802 2.884
202203 1.314 287.504 1.509
202206 1.477 296.311 1.646
202209 1.486 296.808 1.653
202212 0.873 296.797 0.971
202303 1.059 301.836 1.159
202306 1.988 305.109 2.152
202309 0.918 307.789 0.985
202312 0.219 306.746 0.236
202403 1.245 312.332 1.316
202406 0.435 314.175 0.457
202409 0.254 315.301 0.266
202412 0.056 315.605 0.059
202503 0.149 319.799 0.154
202506 1.459 322.561 1.494
202509 0.281 324.800 0.286
202512 0.082 324.054 0.084
202603 0.072 330.213 0.072

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$11.46 mean?
TSG Development Co (ROCO:3521) has a Cyclically Adjusted Revenue per Share of NT$11.46 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on TSG Development Co and its competitors.
Is TSG Development Co's Cyclically Adjusted Revenue per Share too high?
TSG Development Co's current Cyclically Adjusted Revenue per Share is NT$11.46. Overall, TSG Development Co has a GF Score™ of 59/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does TSG Development Co's Cyclically Adjusted Revenue per Share compare to PWR and FIX?
TSG Development Co's Cyclically Adjusted Revenue per Share of NT$11.46 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Construction company?
A good Cyclically Adjusted Revenue per Share depends on the Construction industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on TSG Development Co and its competitors. TSG Development Co's current Cyclically Adjusted Revenue per Share is NT$11.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TSG Development Co stock overvalued right now?
Based on GuruFocus' analysis, TSG Development Co (ROCO:3521) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$10.82, compared to a current price of NT$12.25 — trading 13.2% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$11.46. TSG Development Co's overall GF Score™ is 59/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For TSG Development Co (ROCO:3521), the current Cyclically Adjusted Revenue per Share is NT$11.46 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TSG Development Co (ROCO:3521) Overvalued in 2026?

Based on GuruFocus' analysis, TSG Development Co stock appears to be overvalued. The current stock price of NT$12.25 is trading 13.2% above its estimated GF Value™ of NT$10.82. GuruFocus considers TSG Development Co to be Modestly Overvalued.

Key valuation signals for ROCO:3521:

  • Cyclically Adjusted Revenue per Share: NT$11.46
  • GF Value™: NT$10.82 vs. price of NT$12.25 (13.2% above fair value)
  • GF Score™: 59/100 with 3 warning signs

No single metric tells the full story. See the ROCO:3521 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TSG Development Co Business Description

Address 25th Floor, No. 502, Jiuru 1st Road, Sanmin District, Kaohsiung City, Taipei, TWN, 235
TSG Development Co Ltd Formerly Datavan International Corp is engaged in the research and development, design, manufacture and sale of endpoint sales system software and hardware, import and export of computer information equipment and its peripheral equipment parts and accessories, and development and sale of residential and buildings for lease, investment in construction of public works and real estate trading. It operates in two reportable operating segments: Technology Business Division; and Construction Business Division, which earns majority of the revenue from real estate construction and related sales management services and other businesses. Geographically, its operations are spread across Asia, Europe, Americas and Other with majority of the revenue generating from Asia.
59GF Score

Get the complete analysis for ROCO:3521

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$12.25
Price
NT$10.82
GF Value