GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Datavan International Corp (ROCO:3521) » Definitions » Cyclically Adjusted FCF per Share

Datavan International (ROCO:3521) Cyclically Adjusted FCF per Share : NT$-1.72 (As of Mar. 2025)


View and export this data going back to 2007. Start your Free Trial

What is Datavan International Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Datavan International's adjusted free cash flow per share for the three months ended in Mar. 2025 was NT$0.034. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-1.72 for the trailing ten years ended in Mar. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -0.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Datavan International was 2.20% per year. The lowest was -7.50% per year. And the median was -2.10% per year.

As of today (2025-05-31), Datavan International's current stock price is NT$13.60. Datavan International's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was NT$-1.72. Datavan International's Cyclically Adjusted Price-to-FCF of today is .


Datavan International Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Datavan International's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Datavan International Cyclically Adjusted FCF per Share Chart

Datavan International Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.70 -2.17 -2.35 -2.11 -2.03

Datavan International Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.21 -2.18 -1.96 -2.03 -1.72

Competitive Comparison of Datavan International's Cyclically Adjusted FCF per Share

For the Computer Hardware subindustry, Datavan International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Datavan International's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Datavan International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Datavan International's Cyclically Adjusted Price-to-FCF falls into.


;
;

Datavan International Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Datavan International's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.034/134.9266*134.9266
=0.034

Current CPI (Mar. 2025) = 134.9266.

Datavan International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -0.799 100.684 -1.071
201509 -1.002 100.392 -1.347
201512 0.676 99.792 0.914
201603 -0.322 100.470 -0.432
201606 -0.296 101.688 -0.393
201609 -1.413 101.861 -1.872
201612 -0.418 101.863 -0.554
201703 -1.193 102.862 -1.565
201706 -1.237 103.349 -1.615
201709 -3.306 104.136 -4.284
201712 -2.778 104.011 -3.604
201803 -2.564 105.290 -3.286
201806 -3.747 106.317 -4.755
201809 -0.812 106.507 -1.029
201812 -0.824 105.998 -1.049
201903 0.243 107.251 0.306
201906 5.638 108.070 7.039
201909 4.772 108.329 5.944
201912 -0.161 108.420 -0.200
202003 0.948 108.902 1.175
202006 -1.563 108.767 -1.939
202009 0.807 109.815 0.992
202012 1.091 109.897 1.339
202103 0.280 111.754 0.338
202106 -0.870 114.631 -1.024
202109 -3.751 115.734 -4.373
202112 0.039 117.630 0.045
202203 0.293 121.301 0.326
202206 0.683 125.017 0.737
202209 -0.410 125.227 -0.442
202212 -0.618 125.222 -0.666
202303 -0.046 127.348 -0.049
202306 0.708 128.729 0.742
202309 0.129 129.860 0.134
202312 -0.685 129.419 -0.714
202403 -1.964 131.776 -2.011
202406 -0.037 132.554 -0.038
202409 1.823 133.029 1.849
202412 -0.744 133.157 -0.754
202503 0.034 134.927 0.034

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Datavan International  (ROCO:3521) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Datavan International Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Datavan International's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Datavan International Business Description

Industry
Traded in Other Exchanges
N/A
Address
10th Floor, No. 186, Jian 1st Road, Building H, Far East Century Plaza, Zhonghe District, New Taipei City, Taipei, TWN, 235
Datavan International Corp is engaged in the research and development, design, manufacture and sale of endpoint sales system software and hardware, import and export of computer information equipment and its peripheral equipment parts and accessories, and development and sale of residential and buildings for lease, investment in construction of public works and real estate trading. It operates in two reportable operating segments: Technology Business Division; and Construction Business Division, which earns majority of the revenue from real estate construction and related sales management services and other businesses. Geographically, its operations are spread across Asia, Europe, Americas and Other with majority of the revenue generating from Asia.

Datavan International Headlines

No Headlines