Jarllytec Co (ROCO:3548) Cyclically Adjusted Revenue per Share: NT$126.37 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3548 Jarllytec Co Ltd ROCO:3548
72 GF Score
Price NT$71.00
GF Value NT$128.55
Valuation Significantly Undervalued
! 7 Warning Signs
View Full Analysis

What is Jarllytec Co Cyclically Adjusted Revenue per Share?

Jarllytec Co ROCO:3548 +6.93% 72 Cyclically Adjusted Revenue per Share is NT$126.37 as of Dec. 2025. GuruFocus rates ROCO:3548 with a GF Score™ of 72/100 and a GF Value™ of NT$128.55 (Significantly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Jarllytec Co's adjusted revenue per share for the three months ended in Dec. 2025 was NT$26.489. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$126.37 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Jarllytec Co's average Cyclically Adjusted Revenue Growth Rate was 5.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 8.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Jarllytec Co was 10.00% per year. The lowest was 6.50% per year. And the median was 8.20% per year.

As of today (2026-08-01), Jarllytec Co's current stock price is NT$71.00. Jarllytec Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$126.37. Jarllytec Co's Cyclically Adjusted PS Ratio of today is 0.56.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Jarllytec Co was 2.48. The lowest was 0.49. And the median was 0.80.


Jarllytec Co  (ROCO:3548) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Jarllytec Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=71.00/126.37
=0.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Jarllytec Co was 2.48. The lowest was 0.49. And the median was 0.80.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Jarllytec Co Cyclically Adjusted Revenue per Share Related Terms


Jarllytec Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Jarllytec Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jarllytec Co Cyclically Adjusted Revenue per Share Chart

Jarllytec Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 95.25 104.65 112.88 120.10 126.37

Jarllytec Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 120.10 123.02 125.92 127.18 126.37

ROCO:3548 vs APH, GLW, TEL: Cyclically Adjusted Revenue per Share Comparison

For the Electronic Components subindustry, Jarllytec Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jarllytec Co Cyclically Adjusted PS Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Jarllytec Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Jarllytec Co's Cyclically Adjusted PS Ratio falls into.


ROCO:3548
72GF Score
Jarllytec Co Ltd ROCO:3548
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jarllytec Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Jarllytec Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=26.489/324.0540*324.0540
=26.489

Current CPI (Dec. 2025) = 324.0540.

Jarllytec Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 21.046 238.132 28.640
201606 30.683 241.018 41.254
201609 29.718 241.428 39.889
201612 21.151 241.432 28.389
201703 21.315 243.801 28.331
201706 22.366 244.955 29.588
201709 22.978 246.819 30.168
201712 21.419 246.524 28.155
201803 19.047 249.554 24.733
201806 23.210 251.989 29.848
201809 24.499 252.439 31.449
201812 25.948 251.233 33.469
201903 22.099 254.202 28.172
201906 24.034 256.143 30.406
201909 23.254 256.759 29.349
201912 23.293 256.974 29.373
202003 15.809 258.115 19.848
202006 22.305 257.797 28.038
202009 24.579 260.280 30.601
202012 26.659 260.474 33.166
202103 24.701 264.877 30.220
202106 28.772 271.696 34.317
202109 27.248 274.310 32.189
202112 39.116 278.802 45.465
202203 36.005 287.504 40.582
202206 22.017 296.311 24.078
202209 24.149 296.808 26.366
202212 27.278 296.797 29.783
202303 21.178 301.836 22.737
202306 29.359 305.109 31.182
202309 38.123 307.789 40.138
202312 34.495 306.746 36.441
202403 33.164 312.332 34.409
202406 32.340 314.175 33.357
202409 31.234 315.301 32.101
202412 35.624 315.605 36.578
202503 34.695 319.799 35.157
202506 39.948 322.561 40.133
202509 29.187 324.800 29.120
202512 26.489 324.054 26.489

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$126.37 mean?
Jarllytec Co (ROCO:3548) has a Cyclically Adjusted Revenue per Share of NT$126.37 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Jarllytec Co and its competitors.
Is Jarllytec Co's Cyclically Adjusted Revenue per Share too high?
Jarllytec Co's current Cyclically Adjusted Revenue per Share is NT$126.37. Overall, Jarllytec Co has a GF Score™ of 72/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Jarllytec Co's Cyclically Adjusted Revenue per Share compare to APH and GLW?
Jarllytec Co's Cyclically Adjusted Revenue per Share of NT$126.37 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Hardware company?
A good Cyclically Adjusted Revenue per Share depends on the Hardware industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Jarllytec Co and its competitors. Jarllytec Co's current Cyclically Adjusted Revenue per Share is NT$126.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jarllytec Co stock overvalued right now?
Based on GuruFocus' analysis, Jarllytec Co (ROCO:3548) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$128.55, compared to a current price of NT$71.00 — trading 44.8% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$126.37. Jarllytec Co's overall GF Score™ is 72/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Jarllytec Co (ROCO:3548), the current Cyclically Adjusted Revenue per Share is NT$126.37 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jarllytec Co (ROCO:3548) Overvalued in 2026?

Based on GuruFocus' analysis, Jarllytec Co stock appears to be undervalued. The current stock price of NT$71.00 is trading 44.8% below its estimated GF Value™ of NT$128.55. GuruFocus considers Jarllytec Co to be Significantly Undervalued.

Key valuation signals for ROCO:3548:

  • Cyclically Adjusted Revenue per Share: NT$126.37
  • GF Value™: NT$128.55 vs. price of NT$71.00 (44.8% below fair value)
  • GF Score™: 72/100 with 7 warning signs

No single metric tells the full story. See the ROCO:3548 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jarllytec Co Business Description

Address No. 13, Wugong 5th Road, Xinzhuang District, New Taipei City, TWN
Jarllytec Co Ltd and its subsidiaries are engaged in the development, design, production, assembly, inspection, manufacturing, and sale of stamping parts, hinges, and metal injection molding (MIM) components. These products are used in notebook computers, LCD monitors, LCD televisions, and other 3C (computers, communications, and consumer electronics) related products. Its segments include Hinge and Fiber Optic, with the Hinge segment generating the majority of revenue. The Group operates in China, the United States, Thailand, Taiwan, Vietnam, and other countries, with China generating the majority of revenue.
72GF Score

Get the complete analysis for ROCO:3548

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$71.00
Price
NT$128.55
GF Value