InnoDisk (ROCO:5289) Cyclically Adjusted Revenue per Share: NT$142.75 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5289 InnoDisk Corp ROCO:5289
92 GF Score
Price NT$1,360.00
GF Value NT$1,630.87
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is InnoDisk Cyclically Adjusted Revenue per Share?

InnoDisk ROCO:5289 +1.12% 92 Cyclically Adjusted Revenue per Share is NT$142.75 as of Jun. 2026. GuruFocus rates ROCO:5289 with a GF Score™ of 92/100 and a GF Value™ of NT$1,630.87 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

InnoDisk's adjusted revenue per share for the three months ended in Jun. 2026 was NT$227.540. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$142.75 for the trailing ten years ended in Jun. 2026.

During the past 12 months, InnoDisk's average Cyclically Adjusted Revenue Growth Rate was 41.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 8.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of InnoDisk was 10.30% per year. The lowest was 8.50% per year. And the median was 9.40% per year.

As of today (2026-09-06), InnoDisk's current stock price is NT$1360.00. InnoDisk's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was NT$142.75. InnoDisk's Cyclically Adjusted PS Ratio of today is 9.53.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of InnoDisk was 15.72. The lowest was 1.70. And the median was 2.83.


InnoDisk  (ROCO:5289) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

InnoDisk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1360.00/142.75
=9.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of InnoDisk was 15.72. The lowest was 1.70. And the median was 2.83.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


InnoDisk Cyclically Adjusted Revenue per Share Related Terms


InnoDisk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for InnoDisk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

InnoDisk Cyclically Adjusted Revenue per Share Chart

InnoDisk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 71.86 83.43 90.04 96.34 106.67

InnoDisk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 101.05 103.74 106.67 120.39 142.75

ROCO:5289 vs DELL, ANET, SNDK: Cyclically Adjusted Revenue per Share Comparison

For the Computer Hardware subindustry, InnoDisk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


InnoDisk Cyclically Adjusted PS Ratio vs Hardware Industry

For the Hardware industry and Technology sector, InnoDisk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where InnoDisk's Cyclically Adjusted PS Ratio falls into.


ROCO:5289
92GF Score
InnoDisk Corp ROCO:5289
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

InnoDisk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, InnoDisk's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=227.54/333.9520*333.9520
=227.540

Current CPI (Jun. 2026) = 333.9520.

InnoDisk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 13.398 241.428 18.533
201612 14.608 241.432 20.206
201703 15.564 243.801 21.319
201706 18.251 244.955 24.882
201709 18.715 246.819 25.322
201712 21.138 246.524 28.634
201803 22.180 249.554 29.681
201806 22.881 251.989 30.323
201809 22.109 252.439 29.248
201812 19.313 251.233 25.672
201903 21.046 254.202 27.649
201906 18.591 256.143 24.238
201909 20.909 256.759 27.195
201912 19.775 256.974 25.699
202003 21.983 258.115 28.442
202006 20.819 257.797 26.969
202009 17.665 260.280 22.665
202012 17.002 260.474 21.798
202103 20.944 264.877 26.406
202106 31.026 271.696 38.135
202109 31.869 274.310 38.798
202112 25.530 278.802 30.580
202203 27.711 287.504 32.188
202206 30.560 296.311 34.442
202209 27.257 296.808 30.668
202212 24.068 296.797 27.081
202303 23.820 301.836 26.354
202306 19.872 305.109 21.751
202309 20.943 307.789 22.723
202312 22.313 306.746 24.292
202403 23.199 312.332 24.805
202406 22.913 314.175 24.355
202409 24.255 315.301 25.690
202412 23.083 315.605 24.425
202503 27.210 319.799 28.414
202506 31.767 322.561 32.889
202509 39.592 324.800 40.708
202512 49.801 324.054 51.322
202603 133.921 330.213 135.437
202606 227.540 333.952 227.540

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$142.75 mean?
InnoDisk (ROCO:5289) has a Cyclically Adjusted Revenue per Share of NT$142.75 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on InnoDisk and its competitors.
Is InnoDisk's Cyclically Adjusted Revenue per Share too high?
InnoDisk's current Cyclically Adjusted Revenue per Share is NT$142.75. Overall, InnoDisk has a GF Score™ of 92/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does InnoDisk's Cyclically Adjusted Revenue per Share compare to DELL and ANET?
InnoDisk's Cyclically Adjusted Revenue per Share of NT$142.75 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Hardware company?
A good Cyclically Adjusted Revenue per Share depends on the Hardware industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on InnoDisk and its competitors. InnoDisk's current Cyclically Adjusted Revenue per Share is NT$142.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is InnoDisk stock overvalued right now?
Based on GuruFocus' analysis, InnoDisk (ROCO:5289) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$1,630.87, compared to a current price of NT$1,360.00 — trading 16.6% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$142.75. InnoDisk's overall GF Score™ is 92/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For InnoDisk (ROCO:5289), the current Cyclically Adjusted Revenue per Share is NT$142.75 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is InnoDisk (ROCO:5289) Overvalued in 2026?

Based on GuruFocus' analysis, InnoDisk stock appears to be undervalued. The current stock price of NT$1,360.00 is trading 16.6% below its estimated GF Value™ of NT$1,630.87. GuruFocus considers InnoDisk to be Modestly Undervalued.

Key valuation signals for ROCO:5289:

  • Cyclically Adjusted Revenue per Share: NT$142.75
  • GF Value™: NT$1,630.87 vs. price of NT$1,360.00 (16.6% below fair value)
  • GF Score™: 92/100 with 5 warning signs

No single metric tells the full story. See the ROCO:5289 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


InnoDisk Business Description

Address Datong Road, 5th Floor, No. 237, Section 1, Xizhi District, New Taipei City, TWN, 221
InnoDisk Corp is a provider of industrial embedded flash and DRAM(dynamic random-access memory) storage products and technologies. The company is engaged in the research, development, manufacturing, and sales of various types of industrial embedded storage devices. It is engaged in the business of manufacturing computer peripheral equipment. The organization's solutions include Flash Storage, DRAM Modules, Embedded Peripherals, iService, and SmartFilter. The company's geographical segments include Taiwan, Asia, the Americas, Europe, and others.
92GF Score

Get the complete analysis for ROCO:5289

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$1,360.00
Price
NT$1,630.87
GF Value