GURUFOCUS.COM » STOCK LIST » Technology » Hardware » InnoDisk Corp (ROCO:5289) » Definitions » Cyclically Adjusted FCF per Share

InnoDisk (ROCO:5289) Cyclically Adjusted FCF per Share : NT$10.89 (As of Mar. 2025)


View and export this data going back to 2013. Start your Free Trial

What is InnoDisk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

InnoDisk's adjusted free cash flow per share for the three months ended in Mar. 2025 was NT$1.106. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$10.89 for the trailing ten years ended in Mar. 2025.

During the past 12 months, InnoDisk's average Cyclically Adjusted FCF Growth Rate was 3.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 23.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of InnoDisk was 23.00% per year. The lowest was 23.00% per year. And the median was 23.00% per year.

As of today (2025-05-28), InnoDisk's current stock price is NT$231.50. InnoDisk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was NT$10.89. InnoDisk's Cyclically Adjusted Price-to-FCF of today is 21.26.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of InnoDisk was 40.04. The lowest was 19.17. And the median was 28.79.


InnoDisk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for InnoDisk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

InnoDisk Cyclically Adjusted FCF per Share Chart

InnoDisk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 5.73 8.16 10.27 10.67

InnoDisk Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.52 10.47 10.39 10.67 10.89

Competitive Comparison of InnoDisk's Cyclically Adjusted FCF per Share

For the Computer Hardware subindustry, InnoDisk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


InnoDisk's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, InnoDisk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where InnoDisk's Cyclically Adjusted Price-to-FCF falls into.


;
;

InnoDisk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, InnoDisk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=1.106/134.9266*134.9266
=1.106

Current CPI (Mar. 2025) = 134.9266.

InnoDisk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 2.592 100.684 3.474
201509 1.217 100.392 1.636
201512 1.975 99.792 2.670
201603 1.664 100.470 2.235
201606 -1.300 101.688 -1.725
201609 1.014 101.861 1.343
201612 3.583 101.863 4.746
201703 -2.603 102.862 -3.414
201706 1.992 103.349 2.601
201709 3.498 104.136 4.532
201712 -0.825 104.011 -1.070
201803 -0.030 105.290 -0.038
201806 6.034 106.317 7.658
201809 1.182 106.507 1.497
201812 5.470 105.998 6.963
201903 4.814 107.251 6.056
201906 4.715 108.070 5.887
201909 -1.187 108.329 -1.478
201912 3.179 108.420 3.956
202003 -0.892 108.902 -1.105
202006 5.179 108.767 6.425
202009 4.359 109.815 5.356
202012 5.224 109.897 6.414
202103 -1.214 111.754 -1.466
202106 -4.581 114.631 -5.392
202109 3.067 115.734 3.576
202112 7.577 117.630 8.691
202203 -3.752 121.301 -4.173
202206 5.509 125.017 5.946
202209 6.502 125.227 7.006
202212 13.867 125.222 14.942
202303 1.771 127.348 1.876
202306 -0.227 128.729 -0.238
202309 6.443 129.860 6.694
202312 0.235 129.419 0.245
202403 0.812 131.776 0.831
202406 -0.173 132.554 -0.176
202409 -1.404 133.029 -1.424
202412 6.165 133.157 6.247
202503 1.106 134.927 1.106

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


InnoDisk  (ROCO:5289) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

InnoDisk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=231.50/10.89
=21.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of InnoDisk was 40.04. The lowest was 19.17. And the median was 28.79.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


InnoDisk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of InnoDisk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


InnoDisk Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Hardware » InnoDisk Corp (ROCO:5289) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
N/A
Address
Datong Road, 5th Floor, No. 237, Section 1, Xizhi District, New Taipei City, TWN, 221
InnoDisk Corp is a provider of industrial embedded flash and DRAM(dynamic random-access memory) storage products and technologies. The company is engaged in the research, development, manufacturing and sales of various types of industrial embedded storage devices. It is engaged in the business of manufacturing computer peripheral equipment. The organization's solutions include Flash Storage, DRAM Modules, Embedded Peripherals, iService, and SmartFilter. The company's geographical segments include Taiwan, Aisa, the Americas, Europe and others.

InnoDisk Headlines

No Headlines