Excelliance Mos (ROCO:5299) Cyclically Adjusted Revenue per Share: NT$54.99 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5299 Excelliance Mos Corp ROCO:5299
70 GF Score
Price NT$94.00
GF Value NT$79.28
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Excelliance Mos Cyclically Adjusted Revenue per Share?

Excelliance Mos ROCO:5299 +1.84% 70 Cyclically Adjusted Revenue per Share is NT$54.99 as of Jun. 2026. GuruFocus rates ROCO:5299 with a GF Score™ of 70/100 and a GF Value™ of NT$79.28 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Excelliance Mos's adjusted revenue per share for the three months ended in Jun. 2026 was NT$7.825. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$54.99 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Excelliance Mos's average Cyclically Adjusted Revenue Growth Rate was -1.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-09-16), Excelliance Mos's current stock price is NT$94.00. Excelliance Mos's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was NT$54.99. Excelliance Mos's Cyclically Adjusted PS Ratio of today is 1.71.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Excelliance Mos was 2.43. The lowest was 1.30. And the median was 1.74.


Excelliance Mos  (ROCO:5299) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Excelliance Mos's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=94.00/54.988
=1.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Excelliance Mos was 2.43. The lowest was 1.30. And the median was 1.74.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Excelliance Mos Cyclically Adjusted Revenue per Share Related Terms


Excelliance Mos Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Excelliance Mos's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Excelliance Mos Cyclically Adjusted Revenue per Share Chart

Excelliance Mos Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 39.08 44.35 46.48 48.55 50.59

Excelliance Mos Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 49.62 49.97 50.59 51.55 54.99

ROCO:5299 vs NVDA, AVGO, MU: Cyclically Adjusted Revenue per Share Comparison

For the Semiconductors subindustry, Excelliance Mos's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Excelliance Mos Cyclically Adjusted PS Ratio vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Excelliance Mos's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Excelliance Mos's Cyclically Adjusted PS Ratio falls into.


ROCO:5299
70GF Score
Excelliance Mos Corp ROCO:5299
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Excelliance Mos Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Excelliance Mos's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=7.825/333.9520*333.9520
=7.825

Current CPI (Jun. 2026) = 333.9520.

Excelliance Mos Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 7.828 241.018 10.846
201612 11.705 241.432 16.191
201703 6.207 243.801 8.502
201706 13.061 244.955 17.806
201709 9.908 246.819 13.406
201712 9.562 246.524 12.953
201803 9.386 249.554 12.560
201806 9.758 251.989 12.932
201809 11.098 252.439 14.682
201812 11.007 251.233 14.631
201903 10.603 254.202 13.929
201906 11.925 256.143 15.547
201909 13.210 256.759 17.182
201912 10.325 256.974 13.418
202003 9.800 258.115 12.679
202006 14.988 257.797 19.416
202009 14.395 260.280 18.469
202012 15.486 260.474 19.854
202103 16.158 264.877 20.372
202106 19.532 271.696 24.008
202109 20.967 274.310 25.526
202112 19.859 278.802 23.787
202203 20.371 287.504 23.662
202206 20.793 296.311 23.434
202209 13.041 296.808 14.673
202212 10.313 296.797 11.604
202303 7.381 301.836 8.166
202306 9.174 305.109 10.041
202309 8.926 307.789 9.685
202312 8.507 306.746 9.262
202403 7.988 312.332 8.541
202406 8.605 314.175 9.147
202409 8.465 315.301 8.966
202412 7.989 315.605 8.453
202503 7.960 319.799 8.312
202506 7.982 322.561 8.264
202509 7.128 324.800 7.329
202512 5.979 324.054 6.162
202603 7.572 330.213 7.658
202606 7.825 333.952 7.825

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$54.99 mean?
Excelliance Mos (ROCO:5299) has a Cyclically Adjusted Revenue per Share of NT$54.99 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Excelliance Mos and its competitors.
Is Excelliance Mos' Cyclically Adjusted Revenue per Share too high?
Excelliance Mos' current Cyclically Adjusted Revenue per Share is NT$54.99. Overall, Excelliance Mos has a GF Score™ of 70/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Excelliance Mos' Cyclically Adjusted Revenue per Share compare to NVDA and AVGO?
Excelliance Mos' Cyclically Adjusted Revenue per Share of NT$54.99 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Semiconductors company?
A good Cyclically Adjusted Revenue per Share depends on the Semiconductors industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Excelliance Mos and its competitors. Excelliance Mos's current Cyclically Adjusted Revenue per Share is NT$54.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Excelliance Mos stock overvalued right now?
Based on GuruFocus' analysis, Excelliance Mos (ROCO:5299) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$79.28, compared to a current price of NT$94.00 — trading 18.6% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$54.99. Excelliance Mos' overall GF Score™ is 70/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Excelliance Mos (ROCO:5299), the current Cyclically Adjusted Revenue per Share is NT$54.99 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Excelliance Mos (ROCO:5299) Overvalued in 2026?

Based on GuruFocus' analysis, Excelliance Mos stock appears to be overvalued. The current stock price of NT$94.00 is trading 18.6% above its estimated GF Value™ of NT$79.28. GuruFocus considers Excelliance Mos to be Modestly Overvalued.

Key valuation signals for ROCO:5299:

  • Cyclically Adjusted Revenue per Share: NT$54.99
  • GF Value™: NT$79.28 vs. price of NT$94.00 (18.6% above fair value)
  • GF Score™: 70/100 with 3 warning signs

No single metric tells the full story. See the ROCO:5299 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Excelliance Mos Business Description

Address Taiyuan Street, No. 22, 4th Floor - 1, Hsinchu County, Jhubei, TWN, 302082
Excelliance Mos Corp is a power device and IC design company specializing in power semiconductor process development, high-efficiency power devices, integrated circuits, and system design, empowered by its vertically integrated capabilities. The company's product portfolio mainly includes Power MOSFETs, AC/DC integrated circuits, and AC/DC controllers. These products are mainly used in laptops, desktops, LCD TVs, monitors, digital cameras, cell phones, and other related products. Geographically, the company generates maximum revenue from Taiwan, and the rest from China and other markets.
70GF Score

Get the complete analysis for ROCO:5299

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$94.00
Price
NT$79.28
GF Value