Excelliance Mos (ROCO:5299) EBIT: NT$461 Mil (TTM As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5299 Excelliance Mos Corp ROCO:5299
71 GF Score
Price NT$101.00
GF Value NT$80.07
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Excelliance Mos EBIT?

Excelliance Mos ROCO:5299 +2.64% 71 EBIT is NT$461 Mil as of Jun. 2026. GuruFocus rates ROCO:5299 with a GF Score™ of 71/100 and a GF Value™ of NT$80.07 (Modestly Overvalued). The stock has 3 warning signs investors should review.

Excelliance Mos's earnings before interest and taxes (EBIT) for the three months ended in Jun. 2026 was NT$163 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Jun. 2026 was NT$461 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Excelliance Mos's annualized ROC % for the quarter that ended in Jun. 2026 was 8.86%. Excelliance Mos's annualized ROC (Joel Greenblatt) % for the quarter that ended in Jun. 2026 was 383.49%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Excelliance Mos's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Jun. 2026 was 12.80%.


Excelliance Mos  (ROCO:5299) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Excelliance Mos's annualized ROC % for the quarter that ended in Jun. 2026 is calculated as:

ROC % (Q: Jun. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2026 ) + Invested Capital (Q: Jun. 2026 ))/ count )
=175.936 * ( 1 - 4.85% )/( (1796.497 + 1981.975)/ 2 )
=167.403104/1889.236
=8.86 %

where

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3895.028 - 717.097 - ( 1510.686 - max(0, 728.881 - 2110.315+1510.686))
=1796.497

Invested Capital(Q: Jun. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4138.952 - 802.574 - ( 1544.338 - max(0, 814.931 - 2169.334+1544.338))
=1981.975

Note: The Operating Income data used here is four times the quarterly (Jun. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

Excelliance Mos's annualized ROC (Joel Greenblatt) % for the quarter that ended in Jun. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Jun. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Mar. 2026  Q: Jun. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=650.276/( ( (170.634 + max(-125.502, 0)) + (168.503 + max(-185.965, 0)) )/ 2 )
=650.276/( ( 170.634 + 168.503 )/ 2 )
=650.276/169.5685
=383.49 %

where Working Capital is:

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(308.336 + 254.049 + 37.244) - (717.097 + 0 + 8.034)
=-125.502

Working Capital(Q: Jun. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(308.962 + 262.088 + 53.946) - (802.574 + 0 + 8.3870000000001)
=-185.965

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Jun. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Excelliance Mos's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Jun. 2026 )
=461.163/3601.454
=12.80 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Excelliance Mos EBIT Related Terms


Excelliance Mos EBIT Historical Data

* Premium members only.

The historical data trend for Excelliance Mos's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Excelliance Mos EBIT Chart

Excelliance Mos Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 778.22 718.40 309.50 354.23 274.04

Excelliance Mos Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -12.00 123.51 74.36 100.72 162.57

ROCO:5299 vs NVDA, AVGO, MU: EBIT Comparison

For the Semiconductors subindustry, Excelliance Mos's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Excelliance Mos EV-to-EBIT vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Excelliance Mos's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Excelliance Mos's EV-to-EBIT falls into.


ROCO:5299
71GF Score
Excelliance Mos Corp ROCO:5299
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Excelliance Mos EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$461 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of NT$461 Mil mean?
Excelliance Mos (ROCO:5299) has a EBIT of NT$461 Mil as of Jun. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Excelliance Mos.
Is Excelliance Mos' EBIT too high?
Excelliance Mos' current EBIT is NT$461 Mil. Overall, Excelliance Mos has a GF Score™ of 71/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Excelliance Mos' EBIT compare to NVDA and AVGO?
Excelliance Mos' EBIT of NT$461 Mil can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Semiconductors company?
A good EBIT depends on the Semiconductors industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Excelliance Mos. Excelliance Mos's current EBIT is NT$461 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Excelliance Mos stock overvalued right now?
Based on GuruFocus' analysis, Excelliance Mos (ROCO:5299) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$80.07, compared to a current price of NT$101.00 — trading 26.1% above its estimated fair value. The current EBIT is NT$461 Mil. Excelliance Mos' overall GF Score™ is 71/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Excelliance Mos (ROCO:5299), the current EBIT is NT$461 Mil as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Excelliance Mos (ROCO:5299) Overvalued in 2026?

Based on GuruFocus' analysis, Excelliance Mos stock appears to be overvalued. The current stock price of NT$101.00 is trading 26.1% above its estimated GF Value™ of NT$80.07. GuruFocus considers Excelliance Mos to be Modestly Overvalued.

Key valuation signals for ROCO:5299:

  • EBIT: NT$461 Mil
  • GF Value™: NT$80.07 vs. price of NT$101.00 (26.1% above fair value)
  • GF Score™: 71/100 with 3 warning signs

No single metric tells the full story. See the ROCO:5299 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Excelliance Mos Business Description

Address Taiyuan Street, No. 22, 4th Floor - 1, Hsinchu County, Jhubei, TWN, 302082
Excelliance Mos Corp is a power device and IC design company specializing in power semiconductor process development, high-efficiency power devices, integrated circuits, and system design, empowered by its vertically integrated capabilities. The company's product portfolio mainly includes Power MOSFETs, AC/DC integrated circuits, and AC/DC controllers. These products are mainly used in laptops, desktops, LCD TVs, monitors, digital cameras, cell phones, and other related products. Geographically, the company generates maximum revenue from Taiwan, and the rest from China and other markets.
71GF Score

Get the complete analysis for ROCO:5299

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$101.00
Price
NT$80.07
GF Value