Tait Marketing & Distribution Co (ROCO:5902) Cyclically Adjusted Revenue per Share: NT$24.40 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5902 Tait Marketing & Distribution Co Ltd ROCO:5902
78 GF Score
Price NT$34.85
GF Value NT$39.17
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Tait Marketing & Distribution Co Cyclically Adjusted Revenue per Share?

Tait Marketing & Distribution Co ROCO:5902 78 Cyclically Adjusted Revenue per Share is NT$24.40 as of Jun. 2026. GuruFocus rates ROCO:5902 with a GF Score™ of 78/100 and a GF Value™ of NT$39.17 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Tait Marketing & Distribution Co's adjusted revenue per share for the three months ended in Jun. 2026 was NT$5.956. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$24.40 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Tait Marketing & Distribution Co's average Cyclically Adjusted Revenue Growth Rate was 0.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 1.20% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 4.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Tait Marketing & Distribution Co was 8.10% per year. The lowest was 1.20% per year. And the median was 5.45% per year.

As of today (2026-08-31), Tait Marketing & Distribution Co's current stock price is NT$34.85. Tait Marketing & Distribution Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was NT$24.40. Tait Marketing & Distribution Co's Cyclically Adjusted PS Ratio of today is 1.43.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Tait Marketing & Distribution Co was 2.01. The lowest was 0.45. And the median was 1.45.


Tait Marketing & Distribution Co  (ROCO:5902) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Tait Marketing & Distribution Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=34.85/24.40
=1.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Tait Marketing & Distribution Co was 2.01. The lowest was 0.45. And the median was 1.45.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Tait Marketing & Distribution Co Cyclically Adjusted Revenue per Share Related Terms


Tait Marketing & Distribution Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Tait Marketing & Distribution Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tait Marketing & Distribution Co Cyclically Adjusted Revenue per Share Chart

Tait Marketing & Distribution Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 21.29 23.15 23.52 23.80 23.99

Tait Marketing & Distribution Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 24.22 24.22 23.99 24.28 24.40

ROCO:5902 vs SYY, USFD, PFGC: Cyclically Adjusted Revenue per Share Comparison

For the Food Distribution subindustry, Tait Marketing & Distribution Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tait Marketing & Distribution Co Cyclically Adjusted PS Ratio vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Tait Marketing & Distribution Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Tait Marketing & Distribution Co's Cyclically Adjusted PS Ratio falls into.


ROCO:5902
78GF Score
Tait Marketing & Distribution Co Ltd ROCO:5902
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tait Marketing & Distribution Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tait Marketing & Distribution Co's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=5.956/333.9520*333.9520
=5.956

Current CPI (Jun. 2026) = 333.9520.

Tait Marketing & Distribution Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 5.690 241.428 7.871
201612 5.326 241.432 7.367
201703 4.756 243.801 6.515
201706 4.403 244.955 6.003
201709 4.756 246.819 6.435
201712 5.454 246.524 7.388
201803 4.305 249.554 5.761
201806 4.246 251.989 5.627
201809 4.265 252.439 5.642
201812 4.338 251.233 5.766
201903 4.302 254.202 5.652
201906 4.512 256.143 5.883
201909 5.049 256.759 6.567
201912 4.853 256.974 6.307
202003 3.589 258.115 4.643
202006 3.645 257.797 4.722
202009 4.222 260.280 5.417
202012 4.265 260.474 5.468
202103 4.096 264.877 5.164
202106 4.546 271.696 5.588
202109 5.574 274.310 6.786
202112 4.810 278.802 5.761
202203 5.963 287.504 6.926
202206 5.779 296.311 6.513
202209 6.060 296.808 6.818
202212 5.316 296.797 5.981
202303 5.889 301.836 6.516
202306 6.123 305.109 6.702
202309 5.641 307.789 6.121
202312 4.511 306.746 4.911
202403 5.222 312.332 5.583
202406 6.864 314.175 7.296
202409 5.948 315.301 6.300
202412 5.326 315.605 5.636
202503 6.205 319.799 6.480
202506 6.624 322.561 6.858
202509 5.927 324.800 6.094
202512 5.280 324.054 5.441
202603 5.473 330.213 5.535
202606 5.956 333.952 5.956

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$24.40 mean?
Tait Marketing & Distribution Co (ROCO:5902) has a Cyclically Adjusted Revenue per Share of NT$24.40 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Tait Marketing & Distribution Co and its competitors.
Is Tait Marketing & Distribution Co's Cyclically Adjusted Revenue per Share too high?
Tait Marketing & Distribution Co's current Cyclically Adjusted Revenue per Share is NT$24.40. Overall, Tait Marketing & Distribution Co has a GF Score™ of 78/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Tait Marketing & Distribution Co's Cyclically Adjusted Revenue per Share compare to SYY and USFD?
Tait Marketing & Distribution Co's Cyclically Adjusted Revenue per Share of NT$24.40 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Defensive company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Tait Marketing & Distribution Co and its competitors. Tait Marketing & Distribution Co's current Cyclically Adjusted Revenue per Share is NT$24.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tait Marketing & Distribution Co stock overvalued right now?
Based on GuruFocus' analysis, Tait Marketing & Distribution Co (ROCO:5902) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$39.17, compared to a current price of NT$34.85 — trading 11% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$24.40. Tait Marketing & Distribution Co's overall GF Score™ is 78/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Tait Marketing & Distribution Co (ROCO:5902), the current Cyclically Adjusted Revenue per Share is NT$24.40 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tait Marketing & Distribution Co (ROCO:5902) Overvalued in 2026?

Based on GuruFocus' analysis, Tait Marketing & Distribution Co stock appears to be undervalued. The current stock price of NT$34.85 is trading 11% below its estimated GF Value™ of NT$39.17. GuruFocus considers Tait Marketing & Distribution Co to be Modestly Undervalued.

Key valuation signals for ROCO:5902:

  • Cyclically Adjusted Revenue per Share: NT$24.40
  • GF Value™: NT$39.17 vs. price of NT$34.85 (11% below fair value)
  • GF Score™: 78/100 with 3 warning signs

No single metric tells the full story. See the ROCO:5902 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tait Marketing & Distribution Co Business Description

Address No. 301, Zhongzheng Road, Yongkang District, Tainan, TWN, 710401
Tait Marketing & Distribution Co Ltd is engaged in the marketing, agency and distribution of various foods, beverages, liquors and supplies, bulk material trading, and manufacture and sale of tea beverage products. The company's products portfolio includes beverages, desserts, ice cream, snack foods, liquor, and water.
78GF Score

Get the complete analysis for ROCO:5902

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$34.85
Price
NT$39.17
GF Value