Tait Marketing & Distribution Co (ROCO:5902) E10: NT$1.41 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5902 Tait Marketing & Distribution Co Ltd ROCO:5902
85 GF Score
Price NT$34.05
GF Value NT$42.35
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Tait Marketing & Distribution Co E10?

Tait Marketing & Distribution Co ROCO:5902 +1.49% 85 E10 is NT$1.41 as of Dec. 2025. GuruFocus rates ROCO:5902 with a GF Score™ of 85/100 and a GF Value™ of NT$42.35 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Tait Marketing & Distribution Co's adjusted earnings per share data for the three months ended in Dec. 2025 was NT$0.450. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is NT$1.41 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Tait Marketing & Distribution Co's average E10 Growth Rate was 18.50% per year. During the past 3 years, the average E10 Growth Rate was 21.30% per year. During the past 5 years, the average E10 Growth Rate was 34.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Tait Marketing & Distribution Co was 49.60% per year. The lowest was 21.30% per year. And the median was 29.30% per year.

As of today (2026-07-14), Tait Marketing & Distribution Co's current stock price is NT$34.05. Tait Marketing & Distribution Co's E10 for the quarter that ended in Dec. 2025 was NT$1.41. Tait Marketing & Distribution Co's Shiller PE Ratio of today is 24.15.

During the past 13 years, the highest Shiller PE Ratio of Tait Marketing & Distribution Co was 307.50. The lowest was 23.79. And the median was 42.79.


Tait Marketing & Distribution Co  (ROCO:5902) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Tait Marketing & Distribution Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=34.05/1.41
=24.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Tait Marketing & Distribution Co was 307.50. The lowest was 23.79. And the median was 42.79.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Tait Marketing & Distribution Co E10 Related Terms


Tait Marketing & Distribution Co E10 Historical Data

* Premium members only.

The historical data trend for Tait Marketing & Distribution Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tait Marketing & Distribution Co E10 Chart

Tait Marketing & Distribution Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.55 0.79 0.97 1.19 1.41

Tait Marketing & Distribution Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.19 1.26 1.33 1.38 1.41

ROCO:5902 vs SYY, USFD, PFGC: E10 Comparison

For the Food Distribution subindustry, Tait Marketing & Distribution Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tait Marketing & Distribution Co Shiller PE Ratio vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Tait Marketing & Distribution Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Tait Marketing & Distribution Co's Shiller PE Ratio falls into.


ROCO:5902
85GF Score
Tait Marketing & Distribution Co Ltd ROCO:5902
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tait Marketing & Distribution Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tait Marketing & Distribution Co's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.45/324.0540*324.0540
=0.450

Current CPI (Dec. 2025) = 324.0540.

Tait Marketing & Distribution Co Quarterly Data

per share eps CPI Adj_EPS
201603 0.020 238.132 0.027
201606 0.100 241.018 0.134
201609 0.180 241.428 0.242
201612 0.078 241.432 0.105
201703 0.040 243.801 0.053
201706 0.080 244.955 0.106
201709 0.150 246.819 0.197
201712 0.010 246.524 0.013
201803 0.040 249.554 0.052
201806 0.130 251.989 0.167
201809 0.080 252.439 0.103
201812 0.087 251.233 0.112
201903 0.060 254.202 0.076
201906 0.160 256.143 0.202
201909 0.170 256.759 0.215
201912 0.190 256.974 0.240
202003 0.250 258.115 0.314
202006 0.350 257.797 0.440
202009 0.330 260.280 0.411
202012 0.440 260.474 0.547
202103 0.340 264.877 0.416
202106 0.440 271.696 0.525
202109 0.410 274.310 0.484
202112 0.370 278.802 0.430
202203 0.550 287.504 0.620
202206 0.550 296.311 0.601
202209 0.490 296.808 0.535
202212 0.350 296.797 0.382
202303 0.530 301.836 0.569
202306 0.480 305.109 0.510
202309 0.460 307.789 0.484
202312 0.360 306.746 0.380
202403 0.530 312.332 0.550
202406 0.660 314.175 0.681
202409 0.570 315.301 0.586
202412 0.340 315.605 0.349
202503 0.530 319.799 0.537
202506 0.660 322.561 0.663
202509 0.580 324.800 0.579
202512 0.450 324.054 0.450

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of NT$1.41 mean?
Tait Marketing & Distribution Co (ROCO:5902) has a E10 of NT$1.41 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Tait Marketing & Distribution Co and its competitors.
Is Tait Marketing & Distribution Co's E10 too high?
Tait Marketing & Distribution Co's current E10 is NT$1.41. Overall, Tait Marketing & Distribution Co has a GF Score™ of 85/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Tait Marketing & Distribution Co's E10 compare to SYY and USFD?
Tait Marketing & Distribution Co's E10 of NT$1.41 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Retail - Defensive company?
A good E10 depends on the Retail - Defensive industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Tait Marketing & Distribution Co and its competitors. Tait Marketing & Distribution Co's current E10 is NT$1.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tait Marketing & Distribution Co stock overvalued right now?
Based on GuruFocus' analysis, Tait Marketing & Distribution Co (ROCO:5902) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$42.35, compared to a current price of NT$34.05 — trading 19.6% below its estimated fair value. The current E10 is NT$1.41. Tait Marketing & Distribution Co's overall GF Score™ is 85/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Tait Marketing & Distribution Co (ROCO:5902), the current E10 is NT$1.41 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tait Marketing & Distribution Co (ROCO:5902) Overvalued in 2026?

Based on GuruFocus' analysis, Tait Marketing & Distribution Co stock appears to be undervalued. The current stock price of NT$34.05 is trading 19.6% below its estimated GF Value™ of NT$42.35. GuruFocus considers Tait Marketing & Distribution Co to be Modestly Undervalued.

Key valuation signals for ROCO:5902:

  • E10: NT$1.41
  • GF Value™: NT$42.35 vs. price of NT$34.05 (19.6% below fair value)
  • GF Score™: 85/100 with 2 warning signs

No single metric tells the full story. See the ROCO:5902 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tait Marketing & Distribution Co Business Description

Address No. 301, Zhongzheng Road, Yongkang District, Tainan, TWN, 710401
Tait Marketing & Distribution Co Ltd is engaged in the marketing, agency and distribution of various foods, beverages, liquors and supplies, bulk material trading, and manufacture and sale of tea beverage products. The company's products portfolio includes beverages, desserts, ice cream, snack foods, liquor, and water.
85GF Score

Get the complete analysis for ROCO:5902

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$34.05
Price
NT$42.35
GF Value