Welldone Co (ROCO:6170) Cyclically Adjusted Revenue per Share: NT$ (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6170 Welldone Co Ltd ROCO:6170
77 GF Score
Price NT$48.10
GF Value NT$55.59
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Welldone Co Cyclically Adjusted Revenue per Share?

Welldone Co ROCO:6170 -0.73% 77 Cyclically Adjusted Revenue per Share is NT$ as of Jun. 2026. GuruFocus rates ROCO:6170 with a GF Score™ of 77/100 and a GF Value™ of NT$55.59 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Welldone Co's adjusted revenue per share for the three months ended in Jun. 2026 was NT$7.822. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$ for the trailing ten years ended in Jun. 2026.

During the past 12 months, Welldone Co's average Cyclically Adjusted Revenue Growth Rate was -1.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -4.30% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -4.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Welldone Co was -4.30% per year. The lowest was -5.00% per year. And the median was -4.55% per year.

As of today (2026-09-22), Welldone Co's current stock price is NT$48.10. Welldone Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was NT$. Welldone Co's Cyclically Adjusted PS Ratio of today is .

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Welldone Co was 1.42. The lowest was 0.22. And the median was 0.89.


Welldone Co  (ROCO:6170) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Welldone Co was 1.42. The lowest was 0.22. And the median was 0.89.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Welldone Co Cyclically Adjusted Revenue per Share Related Terms


Welldone Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Welldone Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Welldone Co Cyclically Adjusted Revenue per Share Chart

Welldone Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Welldone Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

ROCO:6170 vs VZ, TMUS, T: Cyclically Adjusted Revenue per Share Comparison

For the Telecom Services subindustry, Welldone Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Welldone Co Cyclically Adjusted PS Ratio vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Welldone Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Welldone Co's Cyclically Adjusted PS Ratio falls into.


ROCO:6170
77GF Score
Welldone Co Ltd ROCO:6170
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Welldone Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Welldone Co's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=7.822/333.9520*333.9520
=7.822

Current CPI (Jun. 2026) = 333.9520.

Welldone Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 9.268 241.428 12.820
201612 9.161 241.432 12.672
201703 8.072 243.801 11.057
201706 8.544 244.955 11.648
201709 8.280 246.819 11.203
201712 9.320 246.524 12.625
201803 8.058 249.554 10.783
201806 8.608 251.989 11.408
201809 8.844 252.439 11.700
201812 9.739 251.233 12.946
201903 9.314 254.202 12.236
201906 10.440 256.143 13.611
201909 11.590 256.759 15.074
201912 11.450 256.974 14.880
202003 8.807 258.115 11.395
202006 10.471 257.797 13.564
202009 12.175 260.280 15.621
202012 8.988 260.474 11.523
202103 8.162 264.877 10.290
202106 8.448 271.696 10.384
202109 8.676 274.310 10.562
202112 8.623 278.802 10.329
202203 8.736 287.504 10.147
202206 8.582 296.311 9.672
202209 5.196 296.808 5.846
202212 5.563 296.797 6.259
202303 6.170 301.836 6.827
202306 5.835 305.109 6.387
202309 6.383 307.789 6.926
202312 3.285 306.746 3.576
202403 7.141 312.332 7.635
202406 7.106 314.175 7.553
202409 7.526 315.301 7.971
202412 7.841 315.605 8.297
202503 8.329 319.799 8.698
202506 8.036 322.561 8.320
202509 8.285 324.800 8.518
202512 7.727 324.054 7.963
202603 8.352 330.213 8.447
202606 7.822 333.952 7.822

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$ mean?
Welldone Co (ROCO:6170) has a Cyclically Adjusted Revenue per Share of NT$ as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Welldone Co and its competitors.
Is Welldone Co's Cyclically Adjusted Revenue per Share too high?
Welldone Co's current Cyclically Adjusted Revenue per Share is NT$. Overall, Welldone Co has a GF Score™ of 77/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Welldone Co's Cyclically Adjusted Revenue per Share compare to VZ and TMUS?
Welldone Co's Cyclically Adjusted Revenue per Share of NT$ can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Telecommunication Services company?
A good Cyclically Adjusted Revenue per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Welldone Co and its competitors. Welldone Co's current Cyclically Adjusted Revenue per Share is NT$. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Welldone Co stock overvalued right now?
Based on GuruFocus' analysis, Welldone Co (ROCO:6170) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$55.59, compared to a current price of NT$48.10 — trading 13.5% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$. Welldone Co's overall GF Score™ is 77/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Welldone Co (ROCO:6170), the current Cyclically Adjusted Revenue per Share is NT$ as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Welldone Co (ROCO:6170) Overvalued in 2026?

Based on GuruFocus' analysis, Welldone Co stock appears to be undervalued. The current stock price of NT$48.10 is trading 13.5% below its estimated GF Value™ of NT$55.59. GuruFocus considers Welldone Co to be Modestly Undervalued.

Key valuation signals for ROCO:6170:

  • Cyclically Adjusted Revenue per Share: NT$
  • GF Value™: NT$55.59 vs. price of NT$48.10 (13.5% below fair value)
  • GF Score™: 77/100 with 2 warning signs

No single metric tells the full story. See the ROCO:6170 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Welldone Co Business Description

Address No 181, Anmei Street, Neihu District, Taipei, TWN, 11484
Welldone Co Ltd is engaged in the selling and distribution of OK prepaid SIM cards, telecommunication, foreign worker agency services, and remittance services for foreign workers.
77GF Score

Get the complete analysis for ROCO:6170

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$48.10
Price
NT$55.59
GF Value