Welldone Co (ROCO:6170) Cyclically Adjusted Revenue per Share: NT$0.00 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6170 Welldone Co Ltd ROCO:6170
76 GF Score
Price NT$46.80
GF Value NT$56.67
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Welldone Co Cyclically Adjusted Revenue per Share?

Welldone Co ROCO:6170 +1.19% 76 Cyclically Adjusted Revenue per Share is NT$0.00 as of Mar. 2026. GuruFocus rates ROCO:6170 with a GF Score™ of 76/100 and a GF Value™ of NT$56.67 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Welldone Co's adjusted revenue per share for the three months ended in Mar. 2026 was NT$8.337. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$0.00 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Welldone Co's average Cyclically Adjusted Revenue Growth Rate was -1.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -4.30% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -4.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Welldone Co was -4.30% per year. The lowest was -5.00% per year. And the median was -4.55% per year.

As of today (2026-08-08), Welldone Co's current stock price is NT$46.80. Welldone Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was NT$0.00. Welldone Co's Cyclically Adjusted PS Ratio of today is .

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Welldone Co was 1.42. The lowest was 0.22. And the median was 0.88.


Welldone Co  (ROCO:6170) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Welldone Co was 1.42. The lowest was 0.22. And the median was 0.88.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Welldone Co Cyclically Adjusted Revenue per Share Related Terms


Welldone Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Welldone Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Welldone Co Cyclically Adjusted Revenue per Share Chart

Welldone Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 47.96 46.05 42.99 41.10 40.31

Welldone Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 41.28 41.07 40.90 40.31 0.00

ROCO:6170 vs VZ, TMUS, T: Cyclically Adjusted Revenue per Share Comparison

For the Telecom Services subindustry, Welldone Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Welldone Co Cyclically Adjusted PS Ratio vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Welldone Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Welldone Co's Cyclically Adjusted PS Ratio falls into.


ROCO:6170
76GF Score
Welldone Co Ltd ROCO:6170
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Welldone Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Welldone Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=8.337/330.2130*330.2130
=8.337

Current CPI (Mar. 2026) = 330.2130.

Welldone Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 9.297 241.018 12.738
201609 8.952 241.428 12.244
201612 9.141 241.432 12.502
201703 8.072 243.801 10.933
201706 8.843 244.955 11.921
201709 6.850 246.819 9.164
201712 9.314 246.524 12.476
201803 8.058 249.554 10.662
201806 9.329 251.989 12.225
201809 8.468 252.439 11.077
201812 9.739 251.233 12.801
201903 9.314 254.202 12.099
201906 10.538 256.143 13.585
201909 11.610 256.759 14.931
201912 11.462 256.974 14.729
202003 8.807 258.115 11.267
202006 10.354 257.797 13.262
202009 12.266 260.280 15.562
202012 8.989 260.474 11.396
202103 8.162 264.877 10.175
202106 8.351 271.696 10.150
202109 8.620 274.310 10.377
202112 8.602 278.802 10.188
202203 8.736 287.504 10.034
202206 8.567 296.311 9.547
202209 5.233 296.808 5.822
202212 5.549 296.797 6.174
202303 6.170 301.836 6.750
202306 5.815 305.109 6.293
202309 6.405 307.789 6.872
202312 6.288 306.746 6.769
202403 7.141 312.332 7.550
202406 7.060 314.175 7.420
202409 7.480 315.301 7.834
202412 7.800 315.605 8.161
202503 8.345 319.799 8.617
202506 7.990 322.561 8.180
202509 8.279 324.800 8.417
202512 7.729 324.054 7.876
202603 8.337 330.213 8.337

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$0.00 mean?
Welldone Co (ROCO:6170) has a Cyclically Adjusted Revenue per Share of NT$0.00 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Welldone Co and its competitors.
Is Welldone Co's Cyclically Adjusted Revenue per Share too high?
Welldone Co's current Cyclically Adjusted Revenue per Share is NT$0.00. Overall, Welldone Co has a GF Score™ of 76/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Welldone Co's Cyclically Adjusted Revenue per Share compare to VZ and TMUS?
Welldone Co's Cyclically Adjusted Revenue per Share of NT$0.00 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Telecommunication Services company?
A good Cyclically Adjusted Revenue per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Welldone Co and its competitors. Welldone Co's current Cyclically Adjusted Revenue per Share is NT$0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Welldone Co stock overvalued right now?
Based on GuruFocus' analysis, Welldone Co (ROCO:6170) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$56.67, compared to a current price of NT$46.80 — trading 17.4% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$0.00. Welldone Co's overall GF Score™ is 76/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Welldone Co (ROCO:6170), the current Cyclically Adjusted Revenue per Share is NT$0.00 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Welldone Co (ROCO:6170) Overvalued in 2026?

Based on GuruFocus' analysis, Welldone Co stock appears to be undervalued. The current stock price of NT$46.80 is trading 17.4% below its estimated GF Value™ of NT$56.67. GuruFocus considers Welldone Co to be Modestly Undervalued.

Key valuation signals for ROCO:6170:

  • Cyclically Adjusted Revenue per Share: NT$0.00
  • GF Value™: NT$56.67 vs. price of NT$46.80 (17.4% below fair value)
  • GF Score™: 76/100 with 3 warning signs

No single metric tells the full story. See the ROCO:6170 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Welldone Co Business Description

Address No 181, Anmei Street, Neihu District, Taipei, TWN, 11484
Welldone Co Ltd is engaged in the selling and distribution of OK prepaid SIM cards, telecommunication, foreign worker agency services, and remittance services for foreign workers.
76GF Score

Get the complete analysis for ROCO:6170

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$46.80
Price
NT$56.67
GF Value