Maoye Commercial Co (SHSE:600828) Cyclically Adjusted Revenue per Share: ¥4.10 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600828 Maoye Commercial Co Ltd SHSE:600828
40 GF Score
Price ¥4.07
GF Value ¥2.58
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Maoye Commercial Co Cyclically Adjusted Revenue per Share?

Maoye Commercial Co SHSE:600828 +2.26% 40 Cyclically Adjusted Revenue per Share is ¥4.10 as of Mar. 2026. GuruFocus rates SHSE:600828 with a GF Score™ of 40/100 and a GF Value™ of ¥2.58 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Maoye Commercial Co's adjusted revenue per share for the three months ended in Mar. 2026 was ¥0.292. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ¥4.10 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Maoye Commercial Co's average Cyclically Adjusted Revenue Growth Rate was -5.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -5.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -4.70% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 1.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Maoye Commercial Co was 11.90% per year. The lowest was -5.70% per year. And the median was 5.55% per year.

As of today (2026-08-12), Maoye Commercial Co's current stock price is ¥4.07. Maoye Commercial Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ¥4.10. Maoye Commercial Co's Cyclically Adjusted PS Ratio of today is 0.99.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Maoye Commercial Co was 2.91. The lowest was 0.50. And the median was 0.86.


Maoye Commercial Co  (SHSE:600828) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Maoye Commercial Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=4.07/4.10
=0.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Maoye Commercial Co was 2.91. The lowest was 0.50. And the median was 0.86.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Maoye Commercial Co Cyclically Adjusted Revenue per Share Related Terms


Maoye Commercial Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Maoye Commercial Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Maoye Commercial Co Cyclically Adjusted Revenue per Share Chart

Maoye Commercial Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.14 4.97 4.68 4.42 4.17

Maoye Commercial Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.35 4.28 4.25 4.17 4.10

SHSE:600828 vs DDS: Cyclically Adjusted Revenue per Share Comparison

For the Department Stores subindustry, Maoye Commercial Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Maoye Commercial Co Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Maoye Commercial Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Maoye Commercial Co's Cyclically Adjusted PS Ratio falls into.


SHSE:600828
40GF Score
Maoye Commercial Co Ltd SHSE:600828
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Maoye Commercial Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Maoye Commercial Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.292/116.3033*116.3033
=0.292

Current CPI (Mar. 2026) = 116.3033.

Maoye Commercial Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 1.125 101.400 1.290
201609 1.362 102.400 1.547
201612 1.917 102.600 2.173
201703 1.883 103.200 2.122
201706 1.567 103.100 1.768
201709 1.470 104.100 1.642
201712 2.551 104.500 2.839
201803 2.061 105.300 2.276
201806 1.654 104.900 1.834
201809 1.523 106.600 1.662
201812 2.329 106.500 2.543
201903 1.959 107.700 2.115
201906 1.632 107.700 1.762
201909 1.410 109.800 1.494
201912 2.063 111.200 2.158
202003 0.440 112.300 0.456
202006 0.487 110.400 0.513
202009 0.516 111.700 0.537
202012 0.693 111.500 0.723
202103 0.699 112.662 0.722
202106 0.579 111.769 0.602
202109 0.511 112.215 0.530
202112 0.617 113.108 0.634
202203 0.498 114.335 0.507
202206 0.481 114.558 0.488
202209 0.351 115.339 0.354
202212 0.639 115.116 0.646
202303 0.544 115.116 0.550
202306 0.474 114.558 0.481
202309 0.388 115.339 0.391
202312 0.419 114.781 0.425
202403 0.475 115.227 0.479
202406 0.434 114.781 0.440
202409 0.318 115.785 0.319
202412 0.338 114.893 0.342
202503 0.371 115.116 0.375
202506 0.360 114.907 0.364
202509 0.323 115.471 0.325
202512 0.313 115.832 0.314
202603 0.292 116.303 0.292

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ¥4.10 mean?
Maoye Commercial Co (SHSE:600828) has a Cyclically Adjusted Revenue per Share of ¥4.10 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Maoye Commercial Co and its competitors.
Is Maoye Commercial Co's Cyclically Adjusted Revenue per Share too high?
Maoye Commercial Co's current Cyclically Adjusted Revenue per Share is ¥4.10. Overall, Maoye Commercial Co has a GF Score™ of 40/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Maoye Commercial Co's Cyclically Adjusted Revenue per Share compare to DDS?
Maoye Commercial Co's Cyclically Adjusted Revenue per Share of ¥4.10 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Maoye Commercial Co and its competitors. Maoye Commercial Co's current Cyclically Adjusted Revenue per Share is ¥4.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Maoye Commercial Co stock overvalued right now?
Based on GuruFocus' analysis, Maoye Commercial Co (SHSE:600828) is currently considered Significantly Overvalued. The stock's GF Value™ is ¥2.58, compared to a current price of ¥4.07 — trading 57.8% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is ¥4.10. Maoye Commercial Co's overall GF Score™ is 40/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Maoye Commercial Co (SHSE:600828), the current Cyclically Adjusted Revenue per Share is ¥4.10 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Maoye Commercial Co (SHSE:600828) Overvalued in 2026?

Based on GuruFocus' analysis, Maoye Commercial Co stock appears to be overvalued. The current stock price of ¥4.07 is trading 57.8% above its estimated GF Value™ of ¥2.58. GuruFocus considers Maoye Commercial Co to be Significantly Overvalued.

Key valuation signals for SHSE:600828:

  • Cyclically Adjusted Revenue per Share: ¥4.10
  • GF Value™: ¥2.58 vs. price of ¥4.07 (57.8% above fair value)
  • GF Score™: 40/100 with 6 warning signs

No single metric tells the full story. See the SHSE:600828 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Maoye Commercial Co Business Description

Address No. 19 Dongyu Street, Sichuan Province, Chengdu, CHN, 610011
Maoye Commercial Co Ltd, formerly Chengshang Group Co Ltd is a China-based company engaged in retail and real estate development.
40GF Score

Get the complete analysis for SHSE:600828

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥4.07
Price
¥2.58
GF Value