Maoye Commercial Co (SHSE:600828) Cyclically Adjusted Book per Share: ¥3.75 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600828 Maoye Commercial Co Ltd SHSE:600828
37 GF Score
Price ¥3.54
GF Value ¥2.61
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Maoye Commercial Co Cyclically Adjusted Book per Share?

Maoye Commercial Co SHSE:600828 -4.84% 37 Cyclically Adjusted Book per Share is ¥3.75 as of Mar. 2026. GuruFocus rates SHSE:600828 with a GF Score™ of 37/100 and a GF Value™ of ¥2.61 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Maoye Commercial Co's adjusted book value per share for the three months ended in Mar. 2026 was ¥3.884. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ¥3.75 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Maoye Commercial Co's average Cyclically Adjusted Book Growth Rate was 2.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.30% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 10.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Maoye Commercial Co was 17.10% per year. The lowest was 4.00% per year. And the median was 11.55% per year.

As of today (2026-07-17), Maoye Commercial Co's current stock price is ¥3.54. Maoye Commercial Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ¥3.75. Maoye Commercial Co's Cyclically Adjusted PB Ratio of today is 0.94.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Maoye Commercial Co was 6.97. The lowest was 0.64. And the median was 1.36.


Maoye Commercial Co  (SHSE:600828) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Maoye Commercial Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=3.54/3.75
=0.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Maoye Commercial Co was 6.97. The lowest was 0.64. And the median was 1.36.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Maoye Commercial Co Cyclically Adjusted Book per Share Related Terms


Maoye Commercial Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Maoye Commercial Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Maoye Commercial Co Cyclically Adjusted Book per Share Chart

Maoye Commercial Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 3.27 3.46 3.62 3.68

Maoye Commercial Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.67 3.70 3.75 3.68 3.75

SHSE:600828 vs DDS: Cyclically Adjusted Book per Share Comparison

For the Department Stores subindustry, Maoye Commercial Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Maoye Commercial Co Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Maoye Commercial Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Maoye Commercial Co's Cyclically Adjusted PB Ratio falls into.


SHSE:600828
37GF Score
Maoye Commercial Co Ltd SHSE:600828
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Maoye Commercial Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Maoye Commercial Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3.884/116.3033*116.3033
=3.884

Current CPI (Mar. 2026) = 116.3033.

Maoye Commercial Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 2.130 101.400 2.443
201609 2.225 102.400 2.527
201612 2.255 102.600 2.556
201703 2.378 103.200 2.680
201706 2.172 103.100 2.450
201709 2.290 104.100 2.558
201712 3.326 104.500 3.702
201803 3.018 105.300 3.333
201806 2.987 104.900 3.312
201809 3.141 106.600 3.427
201812 3.248 106.500 3.547
201903 3.526 107.700 3.808
201906 3.579 107.700 3.865
201909 3.712 109.800 3.932
201912 3.897 111.200 4.076
202003 3.903 112.300 4.042
202006 3.699 110.400 3.897
202009 3.790 111.700 3.946
202012 3.788 111.500 3.951
202103 3.911 112.662 4.037
202106 3.853 111.769 4.009
202109 3.869 112.215 4.010
202112 4.079 113.108 4.194
202203 4.118 114.335 4.189
202206 4.014 114.558 4.075
202209 3.990 115.339 4.023
202212 4.135 115.116 4.178
202303 4.201 115.116 4.244
202306 4.144 114.558 4.207
202309 4.133 115.339 4.168
202312 4.021 114.781 4.074
202403 4.073 115.227 4.111
202406 4.099 114.781 4.153
202409 4.109 115.785 4.127
202412 4.028 114.893 4.077
202503 4.043 115.116 4.085
202506 4.055 114.907 4.104
202509 4.059 115.471 4.088
202512 3.894 115.832 3.910
202603 3.884 116.303 3.884

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ¥3.75 mean?
Maoye Commercial Co (SHSE:600828) has a Cyclically Adjusted Book per Share of ¥3.75 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Maoye Commercial Co and its competitors.
Is Maoye Commercial Co's Cyclically Adjusted Book per Share too high?
Maoye Commercial Co's current Cyclically Adjusted Book per Share is ¥3.75. Overall, Maoye Commercial Co has a GF Score™ of 37/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Maoye Commercial Co's Cyclically Adjusted Book per Share compare to DDS?
Maoye Commercial Co's Cyclically Adjusted Book per Share of ¥3.75 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Maoye Commercial Co and its competitors. Maoye Commercial Co's current Cyclically Adjusted Book per Share is ¥3.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Maoye Commercial Co stock overvalued right now?
Based on GuruFocus' analysis, Maoye Commercial Co (SHSE:600828) is currently considered Significantly Overvalued. The stock's GF Value™ is ¥2.61, compared to a current price of ¥3.54 — trading 35.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is ¥3.75. Maoye Commercial Co's overall GF Score™ is 37/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Maoye Commercial Co (SHSE:600828), the current Cyclically Adjusted Book per Share is ¥3.75 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Maoye Commercial Co (SHSE:600828) Overvalued in 2026?

Based on GuruFocus' analysis, Maoye Commercial Co stock appears to be overvalued. The current stock price of ¥3.54 is trading 35.6% above its estimated GF Value™ of ¥2.61. GuruFocus considers Maoye Commercial Co to be Significantly Overvalued.

Key valuation signals for SHSE:600828:

  • Cyclically Adjusted Book per Share: ¥3.75
  • GF Value™: ¥2.61 vs. price of ¥3.54 (35.6% above fair value)
  • GF Score™: 37/100 with 6 warning signs

No single metric tells the full story. See the SHSE:600828 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Maoye Commercial Co Business Description

Address No. 19 Dongyu Street, Sichuan Province, Chengdu, CHN, 610011
Maoye Commercial Co Ltd, formerly Chengshang Group Co Ltd is a China-based company engaged in retail and real estate development.
37GF Score

Get the complete analysis for SHSE:600828

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥3.54
Price
¥2.61
GF Value