Thinkingdom Media Group (SHSE:603096) Cyclically Adjusted Revenue per Share: ¥5.77 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603096 Thinkingdom Media Group Ltd SHSE:603096
67 GF Score
Price ¥14.99
GF Value ¥14.48
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Thinkingdom Media Group Cyclically Adjusted Revenue per Share?

Thinkingdom Media Group SHSE:603096 -0.53% 67 Cyclically Adjusted Revenue per Share is ¥5.77 as of Jun. 2026. GuruFocus rates SHSE:603096 with a GF Score™ of 67/100 and a GF Value™ of ¥14.48 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Thinkingdom Media Group's adjusted revenue per share for the three months ended in Jun. 2026 was ¥1.009. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ¥5.77 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Thinkingdom Media Group's average Cyclically Adjusted Revenue Growth Rate was -3.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-26), Thinkingdom Media Group's current stock price is ¥14.99. Thinkingdom Media Group's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was ¥5.77. Thinkingdom Media Group's Cyclically Adjusted PS Ratio of today is 2.60.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Thinkingdom Media Group was 3.46. The lowest was 2.26. And the median was 3.05.


Thinkingdom Media Group  (SHSE:603096) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Thinkingdom Media Group's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=14.99/5.77
=2.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Thinkingdom Media Group was 3.46. The lowest was 2.26. And the median was 3.05.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Thinkingdom Media Group Cyclically Adjusted Revenue per Share Related Terms


Thinkingdom Media Group Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Thinkingdom Media Group's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thinkingdom Media Group Cyclically Adjusted Revenue per Share Chart

Thinkingdom Media Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 6.09 5.95

Thinkingdom Media Group Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.99 5.97 5.95 5.89 5.77

SHSE:603096 vs NYT, WLY: Cyclically Adjusted Revenue per Share Comparison

For the Publishing subindustry, Thinkingdom Media Group's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thinkingdom Media Group Cyclically Adjusted PS Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Thinkingdom Media Group's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Thinkingdom Media Group's Cyclically Adjusted PS Ratio falls into.


SHSE:603096
67GF Score
Thinkingdom Media Group Ltd SHSE:603096
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thinkingdom Media Group Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Thinkingdom Media Group's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1.009/116.0564*116.0564
=1.009

Current CPI (Jun. 2026) = 116.0564.

Thinkingdom Media Group Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 1.820 102.400 2.063
201612 1.964 102.600 2.222
201703 1.651 103.200 1.857
201706 1.763 103.100 1.985
201709 1.471 104.100 1.640
201712 1.551 104.500 1.723
201803 1.272 105.300 1.402
201806 1.438 104.900 1.591
201809 1.415 106.600 1.541
201812 1.516 106.500 1.652
201903 1.354 107.700 1.459
201906 1.564 107.700 1.685
201909 1.351 109.800 1.428
201912 1.411 111.200 1.473
202003 1.168 112.300 1.207
202006 1.520 110.400 1.598
202009 1.305 111.700 1.356
202012 1.321 111.500 1.375
202103 1.321 112.662 1.361
202106 1.475 111.769 1.532
202109 1.411 112.215 1.459
202112 1.436 113.108 1.473
202203 1.260 114.335 1.279
202206 1.487 114.558 1.506
202209 1.583 115.339 1.593
202212 1.441 115.116 1.453
202303 1.261 115.116 1.271
202306 1.447 114.558 1.466
202309 1.333 115.339 1.341
202312 1.501 114.781 1.518
202403 1.387 115.227 1.397
202406 1.403 114.781 1.419
202409 1.144 115.785 1.147
202412 1.134 114.893 1.145
202503 0.977 115.116 0.985
202506 1.064 114.907 1.075
202509 1.040 115.471 1.045
202512 1.108 115.832 1.110
202603 0.862 116.303 0.860
202606 1.009 116.056 1.009

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ¥5.77 mean?
Thinkingdom Media Group (SHSE:603096) has a Cyclically Adjusted Revenue per Share of ¥5.77 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Thinkingdom Media Group and its competitors.
Is Thinkingdom Media Group's Cyclically Adjusted Revenue per Share too high?
Thinkingdom Media Group's current Cyclically Adjusted Revenue per Share is ¥5.77. Overall, Thinkingdom Media Group has a GF Score™ of 67/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Thinkingdom Media Group's Cyclically Adjusted Revenue per Share compare to NYT and WLY?
Thinkingdom Media Group's Cyclically Adjusted Revenue per Share of ¥5.77 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Media - Diversified company?
A good Cyclically Adjusted Revenue per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Thinkingdom Media Group and its competitors. Thinkingdom Media Group's current Cyclically Adjusted Revenue per Share is ¥5.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thinkingdom Media Group stock overvalued right now?
Based on GuruFocus' analysis, Thinkingdom Media Group (SHSE:603096) is currently considered Fairly Valued. The stock's GF Value™ is ¥14.48, compared to a current price of ¥14.99 — trading 3.5% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is ¥5.77. Thinkingdom Media Group's overall GF Score™ is 67/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Thinkingdom Media Group (SHSE:603096), the current Cyclically Adjusted Revenue per Share is ¥5.77 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Thinkingdom Media Group (SHSE:603096) Overvalued in 2026?

Based on GuruFocus' analysis, Thinkingdom Media Group stock appears to be overvalued. The current stock price of ¥14.99 is trading 3.5% above its estimated GF Value™ of ¥14.48. GuruFocus considers Thinkingdom Media Group to be Fairly Valued.

Key valuation signals for SHSE:603096:

  • Cyclically Adjusted Revenue per Share: ¥5.77
  • GF Value™: ¥14.48 vs. price of ¥14.99 (3.5% above fair value)
  • GF Score™: 67/100 with 5 warning signs

No single metric tells the full story. See the SHSE:603096 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Thinkingdom Media Group Business Description

Address No.6,Middle of North 3rd Ring Road, 10th Floor, New Office Building, Xicheng District, Beijing, CHN, 100120
Thinkingdom Media Group Ltd is a China based media enterprise. It is engaged in the businesses of book planning and publishing, book distribution, and business of films and televisions. The company also encompasses publishing rights in simplified Chinese of many internationally distinguished writers, including some Nobel Laureates.
67GF Score

Get the complete analysis for SHSE:603096

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥14.99
Price
¥14.48
GF Value