GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Thinkingdom Media Group Ltd (SHSE:603096) » Definitions » ROC %

Thinkingdom Media Group (SHSE:603096) ROC % : 12.67% (As of Sep. 2024)


View and export this data going back to 2017. Start your Free Trial

What is Thinkingdom Media Group ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Thinkingdom Media Group's annualized return on capital (ROC %) for the quarter that ended in Sep. 2024 was 12.67%.

As of today (2025-04-06), Thinkingdom Media Group's WACC % is 11.05%. Thinkingdom Media Group's ROC % is 16.20% (calculated using TTM income statement data). Thinkingdom Media Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Thinkingdom Media Group ROC % Historical Data

The historical data trend for Thinkingdom Media Group's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Thinkingdom Media Group ROC % Chart

Thinkingdom Media Group Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 35.42 31.48 19.23 15.51 16.48

Thinkingdom Media Group Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.61 14.95 19.65 18.13 12.67

Thinkingdom Media Group ROC % Calculation

Thinkingdom Media Group's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=189.541 * ( 1 - 23.08% )/( (910.248 + 858.852)/ 2 )
=145.7949372/884.55
=16.48 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2202.863 - 156.367 - ( 1136.248 - max(0, 179.117 - 1735.969+1136.248))
=910.248

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2184.184 - 122.6 - ( 1202.732 - max(0, 142.773 - 1744.055+1202.732))
=858.852

Thinkingdom Media Group's annualized Return on Capital (ROC %) for the quarter that ended in Sep. 2024 is calculated as:

ROC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=150.72 * ( 1 - 21.92% )/( (942.622 + 914.92)/ 2 )
=117.682176/928.771
=12.67 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2041.984 - 114.327 - ( 985.035 - max(0, 133.013 - 1617.233+985.035))
=942.622

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2058.975 - 107.225 - ( 1036.83 - max(0, 125.883 - 1655.833+1036.83))
=914.92

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Thinkingdom Media Group  (SHSE:603096) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Thinkingdom Media Group's WACC % is 11.05%. Thinkingdom Media Group's ROC % is 16.20% (calculated using TTM income statement data). Thinkingdom Media Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Thinkingdom Media Group ROC % Related Terms

Thank you for viewing the detailed overview of Thinkingdom Media Group's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Thinkingdom Media Group Business Description

Traded in Other Exchanges
N/A
Address
No.6,Middle of North 3rd Ring Road, 10th Floor, New Office Building, Xicheng District, Beijing, CHN, 100120
Thinkingdom Media Group Ltd is a China based media enterprise. It is engaged in the businesses of book planning and publishing, book distribution, and business of films and televisions. The company also encompasses publishing rights in simplified Chinese of many internationally distinguished writers, including some Nobel Laureates.
Executives
Chen Ming Jun Director
Xue Lei senior management
Huang Ning Qun Directors, senior managers
Li Quan Xing senior management
Hu Xiao Hong senior management
Li Yao senior management
Wang Kai Supervisors

Thinkingdom Media Group Headlines

No Headlines