SMFRF (Sumitomo Forestry Co) Cyclically Adjusted Revenue per Share: $20.00 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SMFRF Sumitomo Forestry Co Ltd SMFRF
83 GF Score
Price $7.90
GF Value $13.99
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Sumitomo Forestry Co Cyclically Adjusted Revenue per Share?

Sumitomo Forestry Co SMFRF 83 Cyclically Adjusted Revenue per Share is $20.00 as of Dec. 2025. GuruFocus rates SMFRF with a GF Score™ of 83/100 and a GF Value™ of $13.99 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Sumitomo Forestry Co's adjusted revenue per share for the three months ended in Dec. 2025 was $6.633. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $20.00 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Sumitomo Forestry Co's average Cyclically Adjusted Revenue Growth Rate was 8.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 8.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 7.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Sumitomo Forestry Co was 8.40% per year. The lowest was 4.30% per year. And the median was 7.10% per year.

As of today (2026-07-15), Sumitomo Forestry Co's current stock price is $7.90. Sumitomo Forestry Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was $20.00. Sumitomo Forestry Co's Cyclically Adjusted PS Ratio of today is 0.40.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Sumitomo Forestry Co was 0.97. The lowest was 0.20. And the median was 0.37.


Sumitomo Forestry Co  (OTCPK:SMFRF) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Sumitomo Forestry Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=7.90/20.00
=0.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Sumitomo Forestry Co was 0.97. The lowest was 0.20. And the median was 0.37.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Sumitomo Forestry Co Cyclically Adjusted Revenue per Share Related Terms


Sumitomo Forestry Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Sumitomo Forestry Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sumitomo Forestry Co Cyclically Adjusted Revenue per Share Chart

Sumitomo Forestry Co Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.51 14.90 12.72 23.41 20.00

Sumitomo Forestry Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.08 20.52 17.71 20.00 0.00

SMFRF vs DHI, PHM, LEN: Cyclically Adjusted Revenue per Share Comparison

For the Residential Construction subindustry, Sumitomo Forestry Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sumitomo Forestry Co Cyclically Adjusted PS Ratio vs Homebuilding & Construction Industry

For the Homebuilding & Construction industry and Consumer Cyclical sector, Sumitomo Forestry Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Sumitomo Forestry Co's Cyclically Adjusted PS Ratio falls into.


SMFRF
83GF Score
Sumitomo Forestry Co Ltd SMFRF
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sumitomo Forestry Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sumitomo Forestry Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=6.633/113.0000*113.0000
=6.633

Current CPI (Dec. 2025) = 113.0000.

Sumitomo Forestry Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 4.879 97.900 5.632
201606 3.709 98.100 4.272
201609 5.656 98.000 6.522
201612 3.949 98.400 4.535
201703 5.363 98.100 6.178
201706 3.656 98.500 4.194
201709 5.336 98.800 6.103
201712 4.554 99.400 5.177
201803 5.978 99.200 6.810
201806 4.164 99.200 4.743
201809 5.633 99.900 6.372
201812 5.016 99.700 5.685
201903 6.480 99.700 7.344
201906 3.900 99.800 4.416
201909 4.904 100.100 5.536
201912 4.482 100.500 5.039
202003 5.013 100.300 5.648
202006 4.090 99.900 4.626
202009 4.755 99.900 5.379
202012 5.417 99.300 6.164
202103 4.763 99.900 5.388
202106 5.592 99.500 6.351
202109 4.977 100.100 5.618
202112 5.980 100.100 6.751
202203 4.862 101.100 5.434
202206 5.215 101.800 5.789
202209 4.815 103.100 5.277
202212 5.591 104.100 6.069
202303 4.583 104.400 4.961
202306 5.070 105.200 5.446
202309 4.585 106.200 4.879
202312 5.653 106.800 5.981
202403 4.929 107.200 5.196
202406 5.443 108.200 5.684
202409 5.819 108.900 6.038
202412 5.940 110.700 6.063
202503 5.586 111.100 5.682
202506 6.350 111.700 6.424
202509 6.168 112.000 6.223
202512 6.633 113.000 6.633

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $20.00 mean?
Sumitomo Forestry Co (SMFRF) has a Cyclically Adjusted Revenue per Share of $20.00 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Sumitomo Forestry Co and its competitors.
Is Sumitomo Forestry Co's Cyclically Adjusted Revenue per Share too high?
Sumitomo Forestry Co's current Cyclically Adjusted Revenue per Share is $20.00. Overall, Sumitomo Forestry Co has a GF Score™ of 83/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Sumitomo Forestry Co's Cyclically Adjusted Revenue per Share compare to DHI and PHM?
Sumitomo Forestry Co's Cyclically Adjusted Revenue per Share of $20.00 can be compared against companies in the Homebuilding & Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Homebuilding & Construction company?
A good Cyclically Adjusted Revenue per Share depends on the Homebuilding & Construction industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Sumitomo Forestry Co and its competitors. Sumitomo Forestry Co's current Cyclically Adjusted Revenue per Share is $20.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sumitomo Forestry Co stock overvalued right now?
Based on GuruFocus' analysis, Sumitomo Forestry Co (SMFRF) is currently considered Possible Value Trap. The stock's GF Value™ is $13.99, compared to a current price of $7.90 — trading 43.5% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is $20.00. Sumitomo Forestry Co's overall GF Score™ is 83/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Sumitomo Forestry Co (SMFRF), the current Cyclically Adjusted Revenue per Share is $20.00 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sumitomo Forestry Co (SMFRF) Overvalued in 2026?

Based on GuruFocus' analysis, Sumitomo Forestry Co stock appears to be undervalued. The current stock price of $7.90 is trading 43.5% below its estimated GF Value™ of $13.99. GuruFocus considers Sumitomo Forestry Co to be Possible Value Trap.

Key valuation signals for SMFRF:

  • Cyclically Adjusted Revenue per Share: $20.00
  • GF Value™: $13.99 vs. price of $7.90 (43.5% below fair value)
  • GF Score™: 83/100 with 4 warning signs

No single metric tells the full story. See the SMFRF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sumitomo Forestry Co Business Description

Other Exchanges 1911:Japan5F6:Germany
Address 1-3-2 Otemachi, Chiyoda-ku, Tokyo, JPN, 100-8270
Website https://sfc.jp
Sumitomo Forestry Co Ltd is a Japan-based company engaged in the timber, housing, and environmental businesses. The company operates through four reportable segments: Timber Building Materials Business, Housing Business, Construction and Real Estate Business, and Resources and Environment Business. The Timber Building Materials Business purchases, manufactures, and sells timber and building materials. The Housing Business handles housing construction, renovation, and real estate brokerage. The Construction and Real Estate Business develops condominiums, apartment buildings, and commercial complexes. The Resources and Environment Business focuses on renewable energy and forestry resource operations. It generates the majority of revenue from the Construction and real estate business segment.
83GF Score

Get the complete analysis for SMFRF

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$7.90
Price
$13.99
GF Value