Dong Nai Port JSC (STC:PDN) Cyclically Adjusted Revenue per Share: ₫19,210.24 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STC:PDN Dong Nai Port JSC STC:PDN
94 GF Score
Price ₫95,000.00
GF Value ₫105,993.42
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Dong Nai Port JSC Cyclically Adjusted Revenue per Share?

Dong Nai Port JSC STC:PDN 94 Cyclically Adjusted Revenue per Share is ₫19,210.24 as of Jun. 2026. GuruFocus rates STC:PDN with a GF Score™ of 94/100 and a GF Value™ of ₫105,993.42 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Dong Nai Port JSC's adjusted revenue per share for the three months ended in Jun. 2026 was ₫7,385.760. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ₫19,210.24 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Dong Nai Port JSC's average Cyclically Adjusted Revenue Growth Rate was 16.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-14), Dong Nai Port JSC's current stock price is ₫95000.00. Dong Nai Port JSC's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was ₫19,210.24. Dong Nai Port JSC's Cyclically Adjusted PS Ratio of today is 4.95.

During the past 11 years, the highest Cyclically Adjusted PS Ratio of Dong Nai Port JSC was 6.65. The lowest was 4.64. And the median was 5.70.


Dong Nai Port JSC  (STC:PDN) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Dong Nai Port JSC's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=95000.00/19210.24
=4.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PS Ratio of Dong Nai Port JSC was 6.65. The lowest was 4.64. And the median was 5.70.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Dong Nai Port JSC Cyclically Adjusted Revenue per Share Related Terms


Dong Nai Port JSC Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Dong Nai Port JSC's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dong Nai Port JSC Cyclically Adjusted Revenue per Share Chart

Dong Nai Port JSC Annual Data
Trend Dec15 Dec16 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 15,276.62 17,568.22

Dong Nai Port JSC Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16,494.89 17,058.50 17,568.22 18,453.26 19,210.24

Dong Nai Port JSC Cyclically Adjusted Revenue per Share Competitor Comparison

For the Marine Shipping subindustry, Dong Nai Port JSC's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dong Nai Port JSC Cyclically Adjusted PS Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Dong Nai Port JSC's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Dong Nai Port JSC's Cyclically Adjusted PS Ratio falls into.


STC:PDN
94GF Score
Dong Nai Port JSC STC:PDN
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dong Nai Port JSC Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dong Nai Port JSC's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=7385.76/333.9520*333.9520
=7,385.760

Current CPI (Jun. 2026) = 333.9520.

Dong Nai Port JSC Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201509 1,349.816 237.945 1,894.445
201512 1,670.752 236.525 2,358.951
201603 1,555.388 238.132 2,181.248
201606 1,799.061 241.018 2,492.760
201609 1,966.743 241.428 2,720.471
201612 1,587.483 241.432 2,195.828
201703 2,031.813 243.801 2,783.122
201706 2,315.350 244.955 3,156.562
201709 2,392.190 246.819 3,236.690
201812 0.000 251.233 0.000
201903 3,067.515 254.202 4,029.877
201906 3,153.977 256.143 4,112.066
201909 4,493.922 256.759 5,844.992
201912 3,785.475 256.974 4,919.435
202003 3,036.465 258.115 3,928.612
202006 3,077.310 257.797 3,986.368
202009 3,463.044 260.280 4,443.255
202012 4,232.936 260.474 5,427.019
202103 3,892.909 264.877 4,908.107
202106 4,534.997 271.696 5,574.139
202109 3,312.318 274.310 4,032.501
202112 3,852.828 278.802 4,614.958
202203 4,203.053 287.504 4,882.081
202206 4,824.084 296.311 5,436.897
202209 4,492.374 296.808 5,054.572
202212 4,724.818 296.797 5,316.302
202303 4,092.513 301.836 4,527.965
202306 5,058.846 305.109 5,537.076
202309 4,988.000 307.789 5,411.995
202312 5,558.013 306.746 6,050.966
202403 5,641.841 312.332 6,032.376
202406 5,382.581 314.175 5,721.409
202409 5,564.510 315.301 5,893.667
202412 6,178.103 315.605 6,537.253
202503 6,379.596 319.799 6,661.931
202506 6,595.040 322.561 6,827.939
202509 6,681.621 324.800 6,869.891
202512 7,246.536 324.054 7,467.876
202603 6,765.825 330.213 6,842.434
202606 7,385.760 333.952 7,385.760

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ₫19,210.24 mean?
Dong Nai Port JSC (STC:PDN) has a Cyclically Adjusted Revenue per Share of ₫19,210.24 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Dong Nai Port JSC and its competitors.
Is Dong Nai Port JSC's Cyclically Adjusted Revenue per Share too high?
Dong Nai Port JSC's current Cyclically Adjusted Revenue per Share is ₫19,210.24. Overall, Dong Nai Port JSC has a GF Score™ of 94/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Dong Nai Port JSC's Cyclically Adjusted Revenue per Share compare to competitors?
Dong Nai Port JSC's Cyclically Adjusted Revenue per Share of ₫19,210.24 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Transportation company?
A good Cyclically Adjusted Revenue per Share depends on the Transportation industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Dong Nai Port JSC and its competitors. Dong Nai Port JSC's current Cyclically Adjusted Revenue per Share is ₫19,210.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dong Nai Port JSC stock overvalued right now?
Based on GuruFocus' analysis, Dong Nai Port JSC (STC:PDN) is currently considered Modestly Undervalued. The stock's GF Value™ is ₫105,993.42, compared to a current price of ₫95,000.00 — trading 10.4% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is ₫19,210.24. Dong Nai Port JSC's overall GF Score™ is 94/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Dong Nai Port JSC (STC:PDN), the current Cyclically Adjusted Revenue per Share is ₫19,210.24 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dong Nai Port JSC (STC:PDN) Overvalued in 2026?

Based on GuruFocus' analysis, Dong Nai Port JSC stock appears to be undervalued. The current stock price of ₫95,000.00 is trading 10.4% below its estimated GF Value™ of ₫105,993.42. GuruFocus considers Dong Nai Port JSC to be Modestly Undervalued.

Key valuation signals for STC:PDN:

  • Cyclically Adjusted Revenue per Share: ₫19,210.24
  • GF Value™: ₫105,993.42 vs. price of ₫95,000.00 (10.4% below fair value)
  • GF Score™: 94/100 with 1 warning sign

No single metric tells the full story. See the STC:PDN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dong Nai Port JSC Business Description

Address 1B-D3, Binh Duong Quarter, Long Hung Ward, Dong Nai Province, Bien Hoa City, Dong Nai Province, VNM
Dong Nai Port JSC is engaged in providing supporting service activity of waterway transport. Maintaining, repairing of motorcar and other motors. Goods loading in seaport; Goods loading by land; goods transporting among others.
94GF Score

Get the complete analysis for STC:PDN

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫95,000.00
Price
₫105,993.42
GF Value