Brunswick (STU:BWI) Cyclically Adjusted Revenue per Share: €69.15 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:BWI Brunswick Corp STU:BWI
71 GF Score
Price €72.00
GF Value €67.50
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Brunswick Cyclically Adjusted Revenue per Share?

Brunswick STU:BWI +5.11% 71 Cyclically Adjusted Revenue per Share is €69.15 as of Jun. 2026. GuruFocus rates STU:BWI with a GF Score™ of 71/100 and a GF Value™ of €67.50 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Brunswick's adjusted revenue per share for the three months ended in Jun. 2026 was €20.644. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €69.15 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Brunswick's average Cyclically Adjusted Revenue Growth Rate was 7.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 7.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 10.00% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 5.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Brunswick was 12.30% per year. The lowest was -4.30% per year. And the median was 2.60% per year.

As of today (2026-08-05), Brunswick's current stock price is €72.00. Brunswick's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was €69.15. Brunswick's Cyclically Adjusted PS Ratio of today is 1.04.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Brunswick was 2.39. The lowest was 0.58. And the median was 1.22.


Brunswick  (STU:BWI) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Brunswick's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=72.00/69.15
=1.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Brunswick was 2.39. The lowest was 0.58. And the median was 1.22.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Brunswick Cyclically Adjusted Revenue per Share Related Terms


Brunswick Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Brunswick's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Brunswick Cyclically Adjusted Revenue per Share Chart

Brunswick Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 46.51 56.93 61.24 67.45 64.84

Brunswick Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 62.45 64.26 64.84 67.40 69.15

STU:BWI vs PII, THO, PATK: Cyclically Adjusted Revenue per Share Comparison

For the Recreational Vehicles subindustry, Brunswick's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Brunswick Cyclically Adjusted PS Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Brunswick's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Brunswick's Cyclically Adjusted PS Ratio falls into.


STU:BWI
71GF Score
Brunswick Corp STU:BWI
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Brunswick Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Brunswick's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=20.644/333.9520*333.9520
=20.644

Current CPI (Jun. 2026) = 333.9520.

Brunswick Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 10.597 241.428 14.658
201612 11.307 241.432 15.640
201703 11.106 243.801 15.213
201706 13.281 244.955 18.106
201709 10.665 246.819 14.430
201712 1.411 246.524 1.911
201803 11.064 249.554 14.806
201806 11.148 251.989 14.774
201809 10.180 252.439 13.467
201812 9.611 251.233 12.775
201903 10.567 254.202 13.882
201906 11.795 256.143 15.378
201909 10.432 256.759 13.568
201912 9.962 256.974 12.946
202003 10.881 258.115 14.078
202006 10.992 257.797 14.239
202009 13.119 260.280 16.832
202012 12.066 260.474 15.470
202103 15.278 264.877 19.262
202106 16.439 271.696 20.206
202109 15.493 274.310 18.862
202112 16.278 278.802 19.498
202203 19.893 287.504 23.107
202206 22.818 296.311 25.717
202209 23.023 296.808 25.904
202212 20.523 296.797 23.092
202303 22.681 301.836 25.094
202306 22.161 305.109 24.256
202309 21.331 307.789 23.144
202312 18.021 306.746 19.619
202403 18.333 312.332 19.602
202406 19.843 314.175 21.092
202409 17.226 315.301 18.245
202412 16.511 315.605 17.471
202503 17.046 319.799 17.800
202506 19.008 322.561 19.679
202509 17.639 324.800 18.136
202512 17.364 324.054 17.894
202603 18.144 330.213 18.349
202606 20.644 333.952 20.644

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €69.15 mean?
Brunswick (STU:BWI) has a Cyclically Adjusted Revenue per Share of €69.15 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Brunswick and its competitors.
Is Brunswick's Cyclically Adjusted Revenue per Share too high?
Brunswick's current Cyclically Adjusted Revenue per Share is €69.15. Overall, Brunswick has a GF Score™ of 71/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Brunswick's Cyclically Adjusted Revenue per Share compare to PII and THO?
Brunswick's Cyclically Adjusted Revenue per Share of €69.15 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Vehicles & Parts company?
A good Cyclically Adjusted Revenue per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Brunswick and its competitors. Brunswick's current Cyclically Adjusted Revenue per Share is €69.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Brunswick stock overvalued right now?
Based on GuruFocus' analysis, Brunswick (STU:BWI) is currently considered Fairly Valued. The stock's GF Value™ is €67.50, compared to a current price of €72.00 — trading 6.7% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €69.15. Brunswick's overall GF Score™ is 71/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Brunswick (STU:BWI), the current Cyclically Adjusted Revenue per Share is €69.15 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Brunswick (STU:BWI) Overvalued in 2026?

Based on GuruFocus' analysis, Brunswick stock appears to be overvalued. The current stock price of €72.00 is trading 6.7% above its estimated GF Value™ of €67.50. GuruFocus considers Brunswick to be Fairly Valued.

Key valuation signals for STU:BWI:

  • Cyclically Adjusted Revenue per Share: €69.15
  • GF Value™: €67.50 vs. price of €72.00 (6.7% above fair value)
  • GF Score™: 71/100 with 7 warning signs

No single metric tells the full story. See the STU:BWI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Brunswick Business Description

Other Exchanges BC:USA
Address 26125 N. Riverwoods Boulevard, Suite 500, Mettawa, IL, USA, 60045-3420
Brunswick is a leading manufacturer in the marine recreation industry. The firm has more than 60 brands delivering products across propulsion (outboard, sterndrive, and inboard engines, propulsion-related controls, rigging, and propellers), parts, accessories, and technology, and boats (including well-known brands like Boston Whaler and Sea Ray). It also owns more than 450 Freedom Boat Club locations as well as Boateka, which facilitates transactions in the used-boat market. Brunswick's focus surrounds building the innovative marine and recreational experiences, technologies, and connections supported by quality and innovation.
71GF Score

Get the complete analysis for STU:BWI

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€72.00
Price
€67.50
GF Value