MarineMax (STU:MLW) Cyclically Adjusted Revenue per Share: €81.74 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:MLW MarineMax Inc STU:MLW
71 GF Score
Price €29.80
GF Value €23.49
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is MarineMax Cyclically Adjusted Revenue per Share?

MarineMax STU:MLW -1.32% 71 Cyclically Adjusted Revenue per Share is €81.74 as of Jun. 2026. GuruFocus rates STU:MLW with a GF Score™ of 71/100 and a GF Value™ of €23.49 (Modestly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

MarineMax's adjusted revenue per share for the three months ended in Jun. 2026 was €22.911. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €81.74 for the trailing ten years ended in Jun. 2026.

During the past 12 months, MarineMax's average Cyclically Adjusted Revenue Growth Rate was 9.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 13.30% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 17.10% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 10.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of MarineMax was 20.60% per year. The lowest was -8.10% per year. And the median was -1.25% per year.

As of today (2026-08-02), MarineMax's current stock price is €29.80. MarineMax's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was €81.74. MarineMax's Cyclically Adjusted PS Ratio of today is 0.36.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of MarineMax was 1.49. The lowest was 0.21. And the median was 0.53.


MarineMax  (STU:MLW) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

MarineMax's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=29.80/81.74
=0.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of MarineMax was 1.49. The lowest was 0.21. And the median was 0.53.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


MarineMax Cyclically Adjusted Revenue per Share Related Terms


MarineMax Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for MarineMax's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MarineMax Cyclically Adjusted Revenue per Share Chart

MarineMax Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 61.90 65.75 71.62 76.78

MarineMax Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 73.98 76.78 75.93 79.68 81.74

STU:MLW vs WOOF, ARKO, BWMX: Cyclically Adjusted Revenue per Share Comparison

For the Specialty Retail subindustry, MarineMax's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MarineMax Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, MarineMax's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where MarineMax's Cyclically Adjusted PS Ratio falls into.


STU:MLW
71GF Score
MarineMax Inc STU:MLW
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MarineMax Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MarineMax's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=22.911/333.9520*333.9520
=22.911

Current CPI (Jun. 2026) = 333.9520.

MarineMax Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 8.099 241.428 11.203
201612 8.630 241.432 11.937
201703 9.121 243.801 12.494
201706 11.697 244.955 15.947
201709 8.917 246.819 12.065
201712 8.814 246.524 11.940
201803 9.566 249.554 12.801
201806 13.339 251.989 17.678
201809 11.356 252.439 15.023
201812 9.088 251.233 12.080
201903 11.473 254.202 15.072
201906 14.872 256.143 19.390
201909 12.784 256.759 16.627
201912 12.506 256.974 16.252
202003 12.713 258.115 16.448
202006 20.071 257.797 26.000
202009 14.977 260.280 19.216
202012 14.872 260.474 19.067
202103 19.116 264.877 24.101
202106 24.006 271.696 29.507
202109 17.334 274.310 21.103
202112 18.458 278.802 22.109
202203 24.588 287.504 28.560
202206 29.376 296.311 33.108
202209 24.389 296.808 27.441
202212 21.576 296.797 24.277
202303 23.873 301.836 26.413
202306 29.708 305.109 32.516
202309 24.485 307.789 26.566
202312 21.198 306.746 23.078
202403 23.317 312.332 24.931
202406 30.540 314.175 32.462
202409 21.870 315.301 23.164
202412 19.131 315.605 20.243
202503 25.045 319.799 26.153
202506 26.482 322.561 27.417
202509 21.920 324.800 22.538
202512 19.661 324.054 20.262
202603 20.711 330.213 20.946
202606 22.911 333.952 22.911

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €81.74 mean?
MarineMax (STU:MLW) has a Cyclically Adjusted Revenue per Share of €81.74 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on MarineMax and its competitors.
Is MarineMax's Cyclically Adjusted Revenue per Share too high?
MarineMax's current Cyclically Adjusted Revenue per Share is €81.74. Overall, MarineMax has a GF Score™ of 71/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does MarineMax's Cyclically Adjusted Revenue per Share compare to WOOF and ARKO?
MarineMax's Cyclically Adjusted Revenue per Share of €81.74 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on MarineMax and its competitors. MarineMax's current Cyclically Adjusted Revenue per Share is €81.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MarineMax stock overvalued right now?
Based on GuruFocus' analysis, MarineMax (STU:MLW) is currently considered Modestly Overvalued. The stock's GF Value™ is €23.49, compared to a current price of €29.80 — trading 26.9% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €81.74. MarineMax's overall GF Score™ is 71/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For MarineMax (STU:MLW), the current Cyclically Adjusted Revenue per Share is €81.74 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MarineMax (STU:MLW) Overvalued in 2026?

Based on GuruFocus' analysis, MarineMax stock appears to be overvalued. The current stock price of €29.80 is trading 26.9% above its estimated GF Value™ of €23.49. GuruFocus considers MarineMax to be Modestly Overvalued.

Key valuation signals for STU:MLW:

  • Cyclically Adjusted Revenue per Share: €81.74
  • GF Value™: €23.49 vs. price of €29.80 (26.9% above fair value)
  • GF Score™: 71/100 with 9 warning signs

No single metric tells the full story. See the STU:MLW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MarineMax Business Description

Other Exchanges HZO:USA
Address 501 Brooker Creek Boulevard, Oldsmar, FL, USA, 34677
MarineMax Inc is a United-States-based company that sells new and used recreational boats under premium brands, and related marine products, like engines, parts, and accessories. The company is also engaged in other businesses, including providing services of repair, maintenance, and storage; managing related boat financing, insurance, and others; offering brokerage sales of boats and yachts; and operating a yacht charter business. The reportable segments of the company are Retail Operations and Product Manufacturing. The Retail Operations segment generates the majority of the company's revenue. The sale of new and used boats accounts for the majority of the company's total revenue. It serves customers across the U.S and international market.
71GF Score

Get the complete analysis for STU:MLW

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€29.80
Price
€23.49
GF Value