Osaka Gas Co (STU:OSA) Cyclically Adjusted Revenue per Share: €24.54 (As of Mar. 2026)


STU:OSA Osaka Gas Co Ltd STU:OSA
65 GF Score
Price €29.00
GF Value €19.95
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Osaka Gas Co Cyclically Adjusted Revenue per Share?

Osaka Gas Co STU:OSA -0.68% 65 Cyclically Adjusted Revenue per Share is €24.54 as of Mar. 2026. GuruFocus rates STU:OSA with a GF Score™ of 65/100 and a GF Value™ of €19.95 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Osaka Gas Co's adjusted revenue per share for the three months ended in Mar. 2026 was €8.256. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €24.54 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Osaka Gas Co's average Cyclically Adjusted Revenue Growth Rate was 5.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 5.90% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 3.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Osaka Gas Co was 6.70% per year. The lowest was 0.10% per year. And the median was 3.00% per year.

As of today (2026-07-12), Osaka Gas Co's current stock price is €29.00. Osaka Gas Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €24.54. Osaka Gas Co's Cyclically Adjusted PS Ratio of today is 1.18.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Osaka Gas Co was 1.52. The lowest was 0.50. And the median was 0.66.


Osaka Gas Co  (STU:OSA) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Osaka Gas Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=29.00/24.54
=1.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Osaka Gas Co was 1.52. The lowest was 0.50. And the median was 0.66.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Osaka Gas Co Cyclically Adjusted Revenue per Share Related Terms


Osaka Gas Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Osaka Gas Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Osaka Gas Co Cyclically Adjusted Revenue per Share Chart

Osaka Gas Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 25.18 25.72 23.93 25.72 24.54

Osaka Gas Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 25.72 24.75 24.38 23.30 24.54

STU:OSA vs ATO, NI: Cyclically Adjusted Revenue per Share Comparison

For the Utilities - Regulated Gas subindustry, Osaka Gas Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Osaka Gas Co Cyclically Adjusted PS Ratio vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Osaka Gas Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Osaka Gas Co's Cyclically Adjusted PS Ratio falls into.


STU:OSA
65GF Score
Osaka Gas Co Ltd STU:OSA
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Osaka Gas Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Osaka Gas Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=8.256/112.7000*112.7000
=8.256

Current CPI (Mar. 2026) = 112.7000.

Osaka Gas Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 5.611 98.100 6.446
201609 5.388 98.000 6.196
201612 5.402 98.400 6.187
201703 7.494 98.100 8.609
201706 5.648 98.500 6.462
201709 5.315 98.800 6.063
201712 5.845 99.400 6.627
201803 7.111 99.200 8.079
201806 5.557 99.200 6.313
201809 5.705 99.900 6.436
201812 6.333 99.700 7.159
201903 8.201 99.700 9.270
201906 6.599 99.800 7.452
201909 6.456 100.100 7.269
201912 6.378 100.500 7.152
202003 7.969 100.300 8.954
202006 6.299 99.900 7.106
202009 6.220 99.900 7.017
202012 6.171 99.300 7.004
202103 7.457 99.900 8.412
202106 5.684 99.500 6.438
202109 6.241 100.100 7.027
202112 7.652 100.100 8.615
202203 9.800 101.100 10.924
202206 7.936 101.800 8.786
202209 8.724 103.100 9.536
202212 10.351 104.100 11.206
202303 11.407 104.400 12.314
202306 8.052 105.200 8.626
202309 7.365 106.200 7.816
202312 7.915 106.800 8.352
202403 8.581 107.200 9.021
202406 6.797 108.200 7.080
202409 7.434 108.900 7.693
202412 7.575 110.700 7.712
202503 9.616 111.100 9.754
202506 7.141 111.700 7.205
202509 7.138 112.000 7.183
202512 6.789 113.000 6.771
202603 8.256 112.700 8.256

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €24.54 mean?
Osaka Gas Co (STU:OSA) has a Cyclically Adjusted Revenue per Share of €24.54 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Osaka Gas Co and its competitors.
Is Osaka Gas Co's Cyclically Adjusted Revenue per Share too high?
Osaka Gas Co's current Cyclically Adjusted Revenue per Share is €24.54. Overall, Osaka Gas Co has a GF Score™ of 65/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Osaka Gas Co's Cyclically Adjusted Revenue per Share compare to ATO and NI?
Osaka Gas Co's Cyclically Adjusted Revenue per Share of €24.54 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Utilities - Regulated company?
A good Cyclically Adjusted Revenue per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Osaka Gas Co and its competitors. Osaka Gas Co's current Cyclically Adjusted Revenue per Share is €24.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Osaka Gas Co stock overvalued right now?
Based on GuruFocus' analysis, Osaka Gas Co (STU:OSA) is currently considered Significantly Overvalued. The stock's GF Value™ is €19.95, compared to a current price of €29.00 — trading 45.4% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €24.54. Osaka Gas Co's overall GF Score™ is 65/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Osaka Gas Co (STU:OSA), the current Cyclically Adjusted Revenue per Share is €24.54 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Osaka Gas Co (STU:OSA) Overvalued in 2026?

Based on GuruFocus' analysis, Osaka Gas Co stock appears to be overvalued. The current stock price of €29.00 is trading 45.4% above its estimated GF Value™ of €19.95. GuruFocus considers Osaka Gas Co to be Significantly Overvalued.

Key valuation signals for STU:OSA:

  • Cyclically Adjusted Revenue per Share: €24.54
  • GF Value™: €19.95 vs. price of €29.00 (45.4% above fair value)
  • GF Score™: 65/100 with 3 warning signs

No single metric tells the full story. See the STU:OSA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Osaka Gas Co Business Description

Other Exchanges OSGSY:USA9532:Japan
Address 4-1-2 Hiranomachi, Chuo-ku, Osaka, JPN, 541-0046
Osaka Gas Co Ltd is a Japanese utility company involved in the production and supply of natural gas and electricity. The company operates through three segments. The Domestic Energy segment covers city gas production and supply, gas appliances, piping work, LNG and LPG sales, industrial gases, power generation, and electricity sales. The Life & Business Solutions segment engages in real estate development and leasing, information processing, and the sale of fine and carbon materials. The Overseas Energy segment focuses on natural gas and other energy development, investment, and supply. It generates the majority of its revenue from the Domestic energy segment.
65GF Score

Get the complete analysis for STU:OSA

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€29.00
Price
€19.95
GF Value