Osaka Gas Co (STU:OSA) E10: €1.27 (As of Mar. 2026)


STU:OSA Osaka Gas Co Ltd STU:OSA
62 GF Score
Price €29.60
GF Value €19.92
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Osaka Gas Co E10?

Osaka Gas Co STU:OSA 62 E10 is €1.27 as of Mar. 2026. GuruFocus rates STU:OSA with a GF Score™ of 62/100 and a GF Value™ of €19.92 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Osaka Gas Co's adjusted earnings per share data for the three months ended in Mar. 2026 was €0.909. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €1.27 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Osaka Gas Co's average E10 Growth Rate was 9.20% per year. During the past 3 years, the average E10 Growth Rate was 11.70% per year. During the past 5 years, the average E10 Growth Rate was 10.60% per year. During the past 10 years, the average E10 Growth Rate was 5.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Osaka Gas Co was 11.70% per year. The lowest was -1.20% per year. And the median was 7.45% per year.

As of today (2026-07-01), Osaka Gas Co's current stock price is €29.60. Osaka Gas Co's E10 for the quarter that ended in Mar. 2026 was €1.27. Osaka Gas Co's Shiller PE Ratio of today is 23.31.

During the past 13 years, the highest Shiller PE Ratio of Osaka Gas Co was 31.06. The lowest was 12.32. And the median was 15.87.


Osaka Gas Co  (STU:OSA) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Osaka Gas Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=29.60/1.27
=23.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Osaka Gas Co was 31.06. The lowest was 12.32. And the median was 15.87.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Osaka Gas Co E10 Related Terms


Osaka Gas Co E10 Historical Data

* Premium members only.

The historical data trend for Osaka Gas Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Osaka Gas Co E10 Chart

Osaka Gas Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.16 1.12 1.14 1.28 1.27

Osaka Gas Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.28 1.21 1.23 1.14 1.27

STU:OSA vs ATO, NI: E10 Comparison

For the Utilities - Regulated Gas subindustry, Osaka Gas Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Osaka Gas Co Shiller PE Ratio vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Osaka Gas Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Osaka Gas Co's Shiller PE Ratio falls into.


STU:OSA
62GF Score
Osaka Gas Co Ltd STU:OSA
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Osaka Gas Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Osaka Gas Co's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.909/112.7000*112.7000
=0.909

Current CPI (Mar. 2026) = 112.7000.

Osaka Gas Co Quarterly Data

per share eps CPI Adj_EPS
201606 0.547 98.100 0.628
201609 0.136 98.000 0.156
201612 0.119 98.400 0.136
201703 0.434 98.100 0.499
201706 0.336 98.500 0.384
201709 0.117 98.800 0.133
201712 0.141 99.400 0.160
201803 0.112 99.200 0.127
201806 0.293 99.200 0.333
201809 -0.039 99.900 -0.044
201812 -0.156 99.700 -0.176
201903 0.544 99.700 0.615
201906 0.564 99.800 0.637
201909 0.098 100.100 0.110
201912 0.027 100.500 0.030
202003 0.141 100.300 0.158
202006 0.429 99.900 0.484
202009 0.293 99.900 0.331
202012 0.396 99.300 0.449
202103 0.432 99.900 0.487
202106 0.556 99.500 0.630
202109 0.097 100.100 0.109
202112 0.359 100.100 0.404
202203 1.386 101.100 1.545
202206 0.190 101.800 0.210
202209 -0.694 103.100 -0.759
202212 0.477 104.100 0.516
202303 0.983 104.400 1.061
202306 0.951 105.200 1.019
202309 0.439 106.200 0.466
202312 0.570 106.800 0.601
202403 0.094 107.200 0.099
202406 0.444 108.200 0.462
202409 0.312 108.900 0.323
202412 0.617 110.700 0.628
202503 0.676 111.100 0.686
202506 0.736 111.700 0.743
202509 0.681 112.000 0.685
202512 -0.089 113.000 -0.089
202603 0.909 112.700 0.909

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of €1.27 mean?
Osaka Gas Co (STU:OSA) has a E10 of €1.27 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Osaka Gas Co and its competitors.
Is Osaka Gas Co's E10 too high?
Osaka Gas Co's current E10 is €1.27. Overall, Osaka Gas Co has a GF Score™ of 62/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Osaka Gas Co's E10 compare to ATO and NI?
Osaka Gas Co's E10 of €1.27 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for an Utilities - Regulated company?
A good E10 depends on the Utilities - Regulated industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Osaka Gas Co and its competitors. Osaka Gas Co's current E10 is €1.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Osaka Gas Co stock overvalued right now?
Based on GuruFocus' analysis, Osaka Gas Co (STU:OSA) is currently considered Significantly Overvalued. The stock's GF Value™ is €19.92, compared to a current price of €29.60 — trading 48.6% above its estimated fair value. The current E10 is €1.27. Osaka Gas Co's overall GF Score™ is 62/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Osaka Gas Co (STU:OSA), the current E10 is €1.27 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Osaka Gas Co (STU:OSA) Overvalued in 2026?

Based on GuruFocus' analysis, Osaka Gas Co stock appears to be overvalued. The current stock price of €29.60 is trading 48.6% above its estimated GF Value™ of €19.92. GuruFocus considers Osaka Gas Co to be Significantly Overvalued.

Key valuation signals for STU:OSA:

  • E10: €1.27
  • GF Value™: €19.92 vs. price of €29.60 (48.6% above fair value)
  • GF Score™: 62/100 with 3 warning signs

No single metric tells the full story. See the STU:OSA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Osaka Gas Co Business Description

Other Exchanges OSGSY:USA9532:Japan
Address 4-1-2 Hiranomachi, Chuo-ku, Osaka, JPN, 541-0046
Osaka Gas Co Ltd is a Japanese utility company involved in the production and supply of natural gas and electricity. The company operates through three segments. The Domestic Energy segment covers city gas production and supply, gas appliances, piping work, LNG and LPG sales, industrial gases, power generation, and electricity sales. The Life & Business Solutions segment engages in real estate development and leasing, information processing, and the sale of fine and carbon materials. The Overseas Energy segment focuses on natural gas and other energy development, investment, and supply. It generates the majority of its revenue from the Domestic energy segment.
62GF Score

Get the complete analysis for STU:OSA

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€29.60
Price
€19.92
GF Value