Segammy Holdings (STU:RYU) Cyclically Adjusted Revenue per Share: €10.16 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:RYU Sega Sammy Holdings Inc STU:RYU
78 GF Score
Price €13.48
GF Value €17.51
Valuation Modestly Undervalued
View Full Analysis

What is Segammy Holdings Cyclically Adjusted Revenue per Share?

Segammy Holdings STU:RYU -0.55% 78 Cyclically Adjusted Revenue per Share is €10.16 as of Mar. 2026. GuruFocus rates STU:RYU with a GF Score™ of 78/100 and a GF Value™ of €17.51 (Modestly Undervalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Segammy Holdings's adjusted revenue per share for the three months ended in Mar. 2026 was €3.946. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €10.16 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Segammy Holdings's average Cyclically Adjusted Revenue Growth Rate was 5.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.30% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 4.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Segammy Holdings was 5.40% per year. The lowest was -1.80% per year. And the median was 1.80% per year.

As of today (2026-07-22), Segammy Holdings's current stock price is €13.48. Segammy Holdings's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €10.16. Segammy Holdings's Cyclically Adjusted PS Ratio of today is 1.33.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Segammy Holdings was 2.07. The lowest was 0.79. And the median was 1.23.


Segammy Holdings  (STU:RYU) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Segammy Holdings's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=13.48/10.16
=1.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Segammy Holdings was 2.07. The lowest was 0.79. And the median was 1.23.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Segammy Holdings Cyclically Adjusted Revenue per Share Related Terms


Segammy Holdings Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Segammy Holdings's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Segammy Holdings Cyclically Adjusted Revenue per Share Chart

Segammy Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.74 10.69 9.10 10.56 10.16

Segammy Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.56 10.10 10.12 9.75 10.16

STU:RYU vs NTES, EA, TTWO: Cyclically Adjusted Revenue per Share Comparison

For the Electronic Gaming & Multimedia subindustry, Segammy Holdings's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Segammy Holdings Cyclically Adjusted PS Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Segammy Holdings's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Segammy Holdings's Cyclically Adjusted PS Ratio falls into.


STU:RYU
78GF Score
Sega Sammy Holdings Inc STU:RYU
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Segammy Holdings Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Segammy Holdings's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3.946/112.7000*112.7000
=3.946

Current CPI (Mar. 2026) = 112.7000.

Segammy Holdings Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 2.546 98.100 2.925
201609 3.692 98.000 4.246
201612 4.038 98.400 4.625
201703 2.859 98.100 3.284
201706 3.664 98.500 4.192
201709 2.820 98.800 3.217
201712 2.108 99.400 2.390
201803 2.049 99.200 2.328
201806 2.284 99.200 2.595
201809 3.309 99.900 3.733
201812 2.647 99.700 2.992
201903 2.735 99.700 3.092
201906 2.537 99.800 2.865
201909 3.338 100.100 3.758
201912 4.047 100.500 4.538
202003 3.065 100.300 3.444
202006 1.699 99.900 1.917
202009 2.115 99.900 2.386
202012 3.367 99.300 3.821
202103 2.221 99.900 2.506
202106 1.906 99.500 2.159
202109 2.474 100.100 2.785
202112 3.363 100.100 3.786
202203 2.818 101.100 3.141
202206 2.102 101.800 2.327
202209 2.669 103.100 2.918
202212 3.849 104.100 4.167
202303 3.708 104.400 4.003
202306 3.177 105.200 3.403
202309 3.239 106.200 3.437
202312 3.706 106.800 3.911
202403 3.371 107.200 3.544
202406 2.843 108.200 2.961
202409 3.109 108.900 3.217
202412 3.182 110.700 3.239
202503 3.070 111.100 3.114
202506 2.281 111.700 2.301
202509 3.261 112.000 3.281
202512 3.478 113.000 3.469
202603 3.946 112.700 3.946

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €10.16 mean?
Segammy Holdings (STU:RYU) has a Cyclically Adjusted Revenue per Share of €10.16 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Segammy Holdings and its competitors.
Is Segammy Holdings' Cyclically Adjusted Revenue per Share too high?
Segammy Holdings' current Cyclically Adjusted Revenue per Share is €10.16. Overall, Segammy Holdings has a GF Score™ of 78/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Segammy Holdings' Cyclically Adjusted Revenue per Share compare to NTES and EA?
Segammy Holdings' Cyclically Adjusted Revenue per Share of €10.16 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Interactive Media company?
A good Cyclically Adjusted Revenue per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Segammy Holdings and its competitors. Segammy Holdings's current Cyclically Adjusted Revenue per Share is €10.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Segammy Holdings stock overvalued right now?
Based on GuruFocus' analysis, Segammy Holdings (STU:RYU) is currently considered Modestly Undervalued. The stock's GF Value™ is €17.51, compared to a current price of €13.48 — trading 23% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €10.16. Segammy Holdings' overall GF Score™ is 78/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Segammy Holdings (STU:RYU), the current Cyclically Adjusted Revenue per Share is €10.16 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Segammy Holdings (STU:RYU) Overvalued in 2026?

Based on GuruFocus' analysis, Segammy Holdings stock appears to be undervalued. The current stock price of €13.48 is trading 23% below its estimated GF Value™ of €17.51. GuruFocus considers Segammy Holdings to be Modestly Undervalued.

Key valuation signals for STU:RYU:

  • Cyclically Adjusted Revenue per Share: €10.16
  • GF Value™: €17.51 vs. price of €13.48 (23% below fair value)
  • GF Score™: 78/100

No single metric tells the full story. See the STU:RYU stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Segammy Holdings Business Description

Address 1-1-1 Nishi-Shinagawa, Sumitomo Fudosan Osaki Garden Tower, Shinagawa-ku, Tokyo, JPN, 141-0033
Sega Sammy Holdings was established as a holding company in 2004, when video game developer Sega and pachislot and pachinko vendor Sammy were merged. The company generates the majority of its sales revenue from entertainment contents and pachislot and pachinko machine business, which contributed 75% and 23% of total revenue in fiscal 2024, respectively. It also operates gaming-related businesses on a limited scale, contributing 2% revenue in fiscal 2024.
78GF Score

Get the complete analysis for STU:RYU

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€13.48
Price
€17.51
GF Value