Shihlin Electric & Engineering (TPE:1503) Cyclically Adjusted Revenue per Share: NT$63.00 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1503 Shihlin Electric & Engineering Corp TPE:1503
84 GF Score
Price NT$194.00
GF Value NT$200.69
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Shihlin Electric & Engineering Cyclically Adjusted Revenue per Share?

Shihlin Electric & Engineering TPE:1503 -4.90% 84 Cyclically Adjusted Revenue per Share is NT$63.00 as of Dec. 2025. GuruFocus rates TPE:1503 with a GF Score™ of 84/100 and a GF Value™ of NT$200.69 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Shihlin Electric & Engineering's adjusted revenue per share for the three months ended in Dec. 2025 was NT$18.493. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$63.00 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Shihlin Electric & Engineering's average Cyclically Adjusted Revenue Growth Rate was 6.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Shihlin Electric & Engineering was 7.50% per year. The lowest was 5.00% per year. And the median was 6.60% per year.

As of today (2026-07-19), Shihlin Electric & Engineering's current stock price is NT$194.00. Shihlin Electric & Engineering's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$63.00. Shihlin Electric & Engineering's Cyclically Adjusted PS Ratio of today is 3.08.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Shihlin Electric & Engineering was 5.77. The lowest was 0.89. And the median was 1.18.


Shihlin Electric & Engineering  (TPE:1503) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Shihlin Electric & Engineering's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=194.00/63.00
=3.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Shihlin Electric & Engineering was 5.77. The lowest was 0.89. And the median was 1.18.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Shihlin Electric & Engineering Cyclically Adjusted Revenue per Share Related Terms


Shihlin Electric & Engineering Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Shihlin Electric & Engineering's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shihlin Electric & Engineering Cyclically Adjusted Revenue per Share Chart

Shihlin Electric & Engineering Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 48.94 53.13 56.11 59.45 63.00

Shihlin Electric & Engineering Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 59.45 60.98 61.93 62.66 63.00

TPE:1503 vs VRT, BE: Cyclically Adjusted Revenue per Share Comparison

For the Electrical Equipment & Parts subindustry, Shihlin Electric & Engineering's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shihlin Electric & Engineering Cyclically Adjusted PS Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Shihlin Electric & Engineering's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Shihlin Electric & Engineering's Cyclically Adjusted PS Ratio falls into.


TPE:1503
84GF Score
Shihlin Electric & Engineering Corp TPE:1503
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shihlin Electric & Engineering Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shihlin Electric & Engineering's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=18.493/324.0540*324.0540
=18.493

Current CPI (Dec. 2025) = 324.0540.

Shihlin Electric & Engineering Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 9.410 238.132 12.805
201606 10.136 241.018 13.628
201609 10.092 241.428 13.546
201612 11.184 241.432 15.011
201703 9.768 243.801 12.983
201706 10.559 244.955 13.969
201709 10.601 246.819 13.918
201712 11.377 246.524 14.955
201803 11.029 249.554 14.322
201806 12.103 251.989 15.564
201809 11.956 252.439 15.348
201812 12.603 251.233 16.256
201903 12.734 254.202 16.233
201906 12.629 256.143 15.977
201909 11.834 256.759 14.936
201912 12.488 256.974 15.748
202003 12.302 258.115 15.445
202006 11.372 257.797 14.295
202009 11.494 260.280 14.310
202012 13.875 260.474 17.262
202103 13.600 264.877 16.638
202106 13.507 271.696 16.110
202109 12.853 274.310 15.184
202112 13.099 278.802 15.225
202203 14.829 287.504 16.714
202206 14.616 296.311 15.984
202209 14.192 296.808 15.495
202212 15.207 296.797 16.604
202303 17.177 301.836 18.441
202306 14.702 305.109 15.615
202309 14.725 307.789 15.503
202312 14.258 306.746 15.063
202403 19.013 312.332 19.727
202406 15.719 314.175 16.213
202409 15.496 315.301 15.926
202412 17.047 315.605 17.503
202503 19.723 319.799 19.985
202506 17.035 322.561 17.114
202509 16.027 324.800 15.990
202512 18.493 324.054 18.493

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$63.00 mean?
Shihlin Electric & Engineering (TPE:1503) has a Cyclically Adjusted Revenue per Share of NT$63.00 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Shihlin Electric & Engineering and its competitors.
Is Shihlin Electric & Engineering's Cyclically Adjusted Revenue per Share too high?
Shihlin Electric & Engineering's current Cyclically Adjusted Revenue per Share is NT$63.00. Overall, Shihlin Electric & Engineering has a GF Score™ of 84/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Shihlin Electric & Engineering's Cyclically Adjusted Revenue per Share compare to VRT and BE?
Shihlin Electric & Engineering's Cyclically Adjusted Revenue per Share of NT$63.00 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Industrial Products company?
A good Cyclically Adjusted Revenue per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Shihlin Electric & Engineering and its competitors. Shihlin Electric & Engineering's current Cyclically Adjusted Revenue per Share is NT$63.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shihlin Electric & Engineering stock overvalued right now?
Based on GuruFocus' analysis, Shihlin Electric & Engineering (TPE:1503) is currently considered Fairly Valued. The stock's GF Value™ is NT$200.69, compared to a current price of NT$194.00 — trading 3.3% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$63.00. Shihlin Electric & Engineering's overall GF Score™ is 84/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Shihlin Electric & Engineering (TPE:1503), the current Cyclically Adjusted Revenue per Share is NT$63.00 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shihlin Electric & Engineering (TPE:1503) Overvalued in 2026?

Based on GuruFocus' analysis, Shihlin Electric & Engineering stock appears to be undervalued. The current stock price of NT$194.00 is trading 3.3% below its estimated GF Value™ of NT$200.69. GuruFocus considers Shihlin Electric & Engineering to be Fairly Valued.

Key valuation signals for TPE:1503:

  • Cyclically Adjusted Revenue per Share: NT$63.00
  • GF Value™: NT$200.69 vs. price of NT$194.00 (3.3% below fair value)
  • GF Score™: 84/100 with 1 warning sign

No single metric tells the full story. See the TPE:1503 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shihlin Electric & Engineering Business Description

Address No. 88, Zhongshan North Road, Section 6, 16th Floor, Taipei, TWN, 111
Shihlin Electric & Engineering Corp is engaged in the manufacture of heavy electrical equipment, electrical machinery, electrical automotive equipment and related parts, and the sale and lease of commercial buildings. Its product portfolio comprises low-voltage switches, solar inverters, charging stations, power transformers, capacitors, switchboards, etc. The group has four reportable segments: Electric Distribution, Automobile Parts, Automation Equipment and Parts, and Other. The majority of its revenue is generated by the Electric Distribution segment, which manufactures and sells heavy electric equipment. Geographically, it generates maximum revenue from Taiwan, followed by Mainland China, Vietnam, and other regions.
84GF Score

Get the complete analysis for TPE:1503

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$194.00
Price
NT$200.69
GF Value