Shihlin Electric & Engineering (TPE:1503) Beneish M-Score: -2.36 (As of Aug. 18, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1503 Shihlin Electric & Engineering Corp TPE:1503
92 GF Score
Price NT$199.50
GF Value NT$207.93
Valuation Fairly Valued
View Full Analysis

What is Shihlin Electric & Engineering Beneish M-Score?

Shihlin Electric & Engineering TPE:1503 -1.97% 92 Beneish M-Score is -2.36 as of Aug. 18, 2026. GuruFocus rates TPE:1503 with a GF Score™ of 92/100 and a GF Value™ of NT$207.93 (Fairly Valued). Among 2,907 Industrial Products companies, Shihlin Electric & Engineering ranks worse than 58.38% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.36 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Shihlin Electric & Engineering's Beneish M-Score or its related term are showing as below:

TPE:1503' s Beneish M-Score Range Over the Past 10 Years
Min: -2.69   Med: -2.48   Max: -2.22
Current: -2.36

During the past 13 years, the highest Beneish M-Score of Shihlin Electric & Engineering was -2.22. The lowest was -2.69. And the median was -2.48.


Shihlin Electric & Engineering Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Shihlin Electric & Engineering's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shihlin Electric & Engineering Beneish M-Score Chart

Shihlin Electric & Engineering Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.59 -2.27 -2.69 -2.42 -2.69

Shihlin Electric & Engineering Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.68 -2.69 -2.59 -2.69 -2.36

TPE:1503 vs VRT, BE: Beneish M-Score Comparison

For the Electrical Equipment & Parts subindustry, Shihlin Electric & Engineering's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shihlin Electric & Engineering Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Shihlin Electric & Engineering's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Shihlin Electric & Engineering's Beneish M-Score falls into.


TPE:1503
92GF Score
Shihlin Electric & Engineering Corp TPE:1503
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shihlin Electric & Engineering Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Shihlin Electric & Engineering for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9467+0.528 * 1.0019+0.404 * 0.9442+0.892 * 1.0845+0.115 * 1.0259
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9784+4.679 * 0.028541-0.327 * 1.0868
=-2.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was NT$10,689 Mil.
Revenue was 11558.778 + 9684.111 + 8339.249 + 8859.887 = NT$38,442 Mil.
Gross Profit was 2747.719 + 1665.839 + 1650.812 + 2025.289 = NT$8,090 Mil.
Total Current Assets was NT$28,793 Mil.
Total Assets was NT$60,430 Mil.
Property, Plant and Equipment(Net PPE) was NT$8,116 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$827 Mil.
Selling, General, & Admin. Expense(SGA) was NT$2,951 Mil.
Total Current Liabilities was NT$19,094 Mil.
Long-Term Debt & Capital Lease Obligation was NT$13 Mil.
Net Income was 1453.522 + 421.801 + 733.668 + 889.375 = NT$3,498 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was -1329.823 + 1763.33 + 1055.218 + 284.908 = NT$1,774 Mil.
Total Receivables was NT$10,411 Mil.
Revenue was 10294.698 + 8919.415 + 8062.442 + 8171.357 = NT$35,448 Mil.
Gross Profit was 2425.938 + 1611.11 + 1848.186 + 1588.24 = NT$7,473 Mil.
Total Current Assets was NT$25,971 Mil.
Total Assets was NT$57,272 Mil.
Property, Plant and Equipment(Net PPE) was NT$7,690 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$806 Mil.
Selling, General, & Admin. Expense(SGA) was NT$2,781 Mil.
Total Current Liabilities was NT$16,653 Mil.
Long-Term Debt & Capital Lease Obligation was NT$10 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(10688.812 / 38442.025) / (10410.917 / 35447.912)
=0.27805 / 0.293696
=0.9467

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(7473.474 / 35447.912) / (8089.659 / 38442.025)
=0.21083 / 0.210438
=1.0019

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (28792.86 + 8115.618) / 60430.37) / (1 - (25970.862 + 7689.945) / 57272.04)
=0.38924 / 0.412265
=0.9442

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=38442.025 / 35447.912
=1.0845

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(805.666 / (805.666 + 7689.945)) / (826.601 / (826.601 + 8115.618))
=0.094833 / 0.092438
=1.0259

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2951.131 / 38442.025) / (2781.462 / 35447.912)
=0.076768 / 0.078466
=0.9784

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((13.373 + 19094.196) / 60430.37) / ((9.54 + 16652.978) / 57272.04)
=0.316191 / 0.290936
=1.0868

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(3498.366 - 0 - 1773.633) / 60430.37
=0.028541

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Shihlin Electric & Engineering has a M-score of -2.36 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.36 mean?
Shihlin Electric & Engineering (TPE:1503) has a Beneish M-Score of -2.36 as of Aug. 18, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shihlin Electric & Engineering and its competitors. According to the industry distribution chart, Shihlin Electric & Engineering ranks #1697 out of 2907 companies in the Industrial Products industry, placing it in the top 58.4%.
Is Shihlin Electric & Engineering's Beneish M-Score too high?
Shihlin Electric & Engineering's current Beneish M-Score is -2.36. Based on the distribution chart, Shihlin Electric & Engineering ranks #1697 out of 2907 companies in the Industrial Products industry, which is below the industry midpoint. Overall, Shihlin Electric & Engineering has a GF Score™ of 92/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Shihlin Electric & Engineering's Beneish M-Score compare to VRT and BE?
According to the Industrial Products industry distribution chart, Shihlin Electric & Engineering ranks #1697 out of 2907 companies for Beneish M-Score. This places Shihlin Electric & Engineering in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shihlin Electric & Engineering and its competitors. Shihlin Electric & Engineering's current Beneish M-Score is -2.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shihlin Electric & Engineering stock overvalued right now?
Based on GuruFocus' analysis, Shihlin Electric & Engineering (TPE:1503) is currently considered Fairly Valued. The stock's GF Value™ is NT$207.93, compared to a current price of NT$199.50 — trading 4.1% below its estimated fair value. The current Beneish M-Score is -2.36. Shihlin Electric & Engineering's overall GF Score™ is 92/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Shihlin Electric & Engineering (TPE:1503), the current Beneish M-Score is -2.36 as of Aug. 18, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shihlin Electric & Engineering (TPE:1503) Overvalued in 2026?

Based on GuruFocus' analysis, Shihlin Electric & Engineering stock appears to be undervalued. The current stock price of NT$199.50 is trading 4.1% below its estimated GF Value™ of NT$207.93. GuruFocus considers Shihlin Electric & Engineering to be Fairly Valued.

Key valuation signals for TPE:1503:

  • Beneish M-Score: -2.36
  • GF Value™: NT$207.93 vs. price of NT$199.50 (4.1% below fair value)
  • GF Score™: 92/100

No single metric tells the full story. See the TPE:1503 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shihlin Electric & Engineering Business Description

Address No. 88, Zhongshan North Road, Section 6, 16th Floor, Taipei, TWN, 111
Shihlin Electric & Engineering Corp is engaged in the manufacture of heavy electrical equipment, electrical machinery, electrical automotive equipment and related parts, and the sale and lease of commercial buildings. Its product portfolio comprises low-voltage switches, solar inverters, charging stations, power transformers, capacitors, switchboards, etc. The group has four reportable segments: Electric Distribution, Automobile Parts, Automation Equipment and Parts, and Other. The majority of its revenue is generated by the Electric Distribution segment, which manufactures and sells heavy electric equipment. Geographically, it generates maximum revenue from Taiwan, followed by Mainland China, Vietnam, and other regions.
92GF Score

Get the complete analysis for TPE:1503

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$199.50
Price
NT$207.93
GF Value