Kinik Co (TPE:1560) Cyclically Adjusted Revenue per Share: NT$46.77 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1560 Kinik Co TPE:1560
86 GF Score
Price NT$635.00
GF Value NT$365.46
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Kinik Co Cyclically Adjusted Revenue per Share?

Kinik Co TPE:1560 -7.97% 86 Cyclically Adjusted Revenue per Share is NT$46.77 as of Dec. 2025. GuruFocus rates TPE:1560 with a GF Score™ of 86/100 and a GF Value™ of NT$365.46 (Significantly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Kinik Co's adjusted revenue per share for the three months ended in Dec. 2025 was NT$14.277. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$46.77 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Kinik Co's average Cyclically Adjusted Revenue Growth Rate was 6.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.20% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Kinik Co was 8.30% per year. The lowest was 5.20% per year. And the median was 6.40% per year.

As of today (2026-07-28), Kinik Co's current stock price is NT$635.00. Kinik Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$46.77. Kinik Co's Cyclically Adjusted PS Ratio of today is 13.58.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Kinik Co was 16.16. The lowest was 1.59. And the median was 3.00.


Kinik Co  (TPE:1560) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Kinik Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=635.00/46.77
=13.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Kinik Co was 16.16. The lowest was 1.59. And the median was 3.00.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Kinik Co Cyclically Adjusted Revenue per Share Related Terms


Kinik Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Kinik Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kinik Co Cyclically Adjusted Revenue per Share Chart

Kinik Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 36.52 40.17 42.16 44.01 46.77

Kinik Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 44.01 44.80 45.62 46.36 46.77

TPE:1560 vs SNA, RBC, SWK: Cyclically Adjusted Revenue per Share Comparison

For the Tools & Accessories subindustry, Kinik Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kinik Co Cyclically Adjusted PS Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Kinik Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Kinik Co's Cyclically Adjusted PS Ratio falls into.


TPE:1560
86GF Score
Kinik Co TPE:1560
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kinik Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kinik Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=14.277/324.0540*324.0540
=14.277

Current CPI (Dec. 2025) = 324.0540.

Kinik Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 6.571 238.132 8.942
201606 7.128 241.018 9.584
201609 7.376 241.428 9.900
201612 8.003 241.432 10.742
201703 7.737 243.801 10.284
201706 7.806 244.955 10.327
201709 8.125 246.819 10.667
201712 8.170 246.524 10.739
201803 8.645 249.554 11.226
201806 8.420 251.989 10.828
201809 9.697 252.439 12.448
201812 9.252 251.233 11.934
201903 8.737 254.202 11.138
201906 8.334 256.143 10.544
201909 8.542 256.759 10.781
201912 8.568 256.974 10.805
202003 8.652 258.115 10.862
202006 9.138 257.797 11.487
202009 9.118 260.280 11.352
202012 9.301 260.474 11.571
202103 10.282 264.877 12.579
202106 10.436 271.696 12.447
202109 10.730 274.310 12.676
202112 10.679 278.802 12.412
202203 11.349 287.504 12.792
202206 12.800 296.311 13.998
202209 12.421 296.808 13.561
202212 10.789 296.797 11.780
202303 10.709 301.836 11.497
202306 10.818 305.109 11.490
202309 11.290 307.789 11.887
202312 11.009 306.746 11.630
202403 10.865 312.332 11.273
202406 11.533 314.175 11.896
202409 12.510 315.301 12.857
202412 11.959 315.605 12.279
202503 11.719 319.799 11.875
202506 14.291 322.561 14.357
202509 14.008 324.800 13.976
202512 14.277 324.054 14.277

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$46.77 mean?
Kinik Co (TPE:1560) has a Cyclically Adjusted Revenue per Share of NT$46.77 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Kinik Co and its competitors.
Is Kinik Co's Cyclically Adjusted Revenue per Share too high?
Kinik Co's current Cyclically Adjusted Revenue per Share is NT$46.77. Overall, Kinik Co has a GF Score™ of 86/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Kinik Co's Cyclically Adjusted Revenue per Share compare to SNA and RBC?
Kinik Co's Cyclically Adjusted Revenue per Share of NT$46.77 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Industrial Products company?
A good Cyclically Adjusted Revenue per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Kinik Co and its competitors. Kinik Co's current Cyclically Adjusted Revenue per Share is NT$46.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kinik Co stock overvalued right now?
Based on GuruFocus' analysis, Kinik Co (TPE:1560) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$365.46, compared to a current price of NT$635.00 — trading 73.8% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$46.77. Kinik Co's overall GF Score™ is 86/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Kinik Co (TPE:1560), the current Cyclically Adjusted Revenue per Share is NT$46.77 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kinik Co (TPE:1560) Overvalued in 2026?

Based on GuruFocus' analysis, Kinik Co stock appears to be overvalued. The current stock price of NT$635.00 is trading 73.8% above its estimated GF Value™ of NT$365.46. GuruFocus considers Kinik Co to be Significantly Overvalued.

Key valuation signals for TPE:1560:

  • Cyclically Adjusted Revenue per Share: NT$46.77
  • GF Value™: NT$365.46 vs. price of NT$635.00 (73.8% above fair value)
  • GF Score™: 86/100 with 1 warning sign

No single metric tells the full story. See the TPE:1560 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kinik Co Business Description

Address No.64, Zhongshan Road, Yingge District, Taipei, TWN, 239010
Kinik Co manufactures conventional grinding wheels, diamond grinding wheels, CMP diamond disks, dicing blades, and recycled wafers; it also engages in the buying and selling of wafers and import and export transactions.
86GF Score

Get the complete analysis for TPE:1560

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$635.00
Price
NT$365.46
GF Value