GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Kinik Co (TPE:1560) » Definitions » Cyclically Adjusted FCF per Share

Kinik Co (TPE:1560) Cyclically Adjusted FCF per Share : NT$3.94 (As of Mar. 2025)


View and export this data going back to 2005. Start your Free Trial

What is Kinik Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kinik Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was NT$1.391. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$3.94 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Kinik Co's average Cyclically Adjusted FCF Growth Rate was 2.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 16.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 10.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Kinik Co was 18.30% per year. The lowest was -10.70% per year. And the median was 9.60% per year.

As of today (2025-05-23), Kinik Co's current stock price is NT$282.50. Kinik Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was NT$3.94. Kinik Co's Cyclically Adjusted Price-to-FCF of today is 71.70.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kinik Co was 94.17. The lowest was 16.20. And the median was 36.89.


Kinik Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Kinik Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kinik Co Cyclically Adjusted FCF per Share Chart

Kinik Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.15 2.49 3.09 3.56 3.91

Kinik Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.83 3.87 3.86 3.91 3.94

Competitive Comparison of Kinik Co's Cyclically Adjusted FCF per Share

For the Tools & Accessories subindustry, Kinik Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kinik Co's Cyclically Adjusted Price-to-FCF Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Kinik Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kinik Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Kinik Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kinik Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=1.391/134.9266*134.9266
=1.391

Current CPI (Mar. 2025) = 134.9266.

Kinik Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 1.679 100.684 2.250
201509 0.118 100.392 0.159
201512 1.266 99.792 1.712
201603 -1.412 100.470 -1.896
201606 1.186 101.688 1.574
201609 0.609 101.861 0.807
201612 2.148 101.863 2.845
201703 1.768 102.862 2.319
201706 0.814 103.349 1.063
201709 0.447 104.136 0.579
201712 0.984 104.011 1.276
201803 -0.010 105.290 -0.013
201806 0.289 106.317 0.367
201809 -1.005 106.507 -1.273
201812 0.914 105.998 1.163
201903 0.464 107.251 0.584
201906 0.058 108.070 0.072
201909 -3.147 108.329 -3.920
201912 -1.266 108.420 -1.576
202003 -2.718 108.902 -3.368
202006 0.232 108.767 0.288
202009 -0.992 109.815 -1.219
202012 -0.865 109.897 -1.062
202103 1.563 111.754 1.887
202106 2.262 114.631 2.662
202109 0.750 115.734 0.874
202112 2.451 117.630 2.811
202203 2.510 121.301 2.792
202206 3.085 125.017 3.330
202209 2.947 125.227 3.175
202212 3.502 125.222 3.773
202303 1.661 127.348 1.760
202306 1.099 128.729 1.152
202309 1.626 129.860 1.689
202312 0.807 129.419 0.841
202403 1.798 131.776 1.841
202406 2.029 132.554 2.065
202409 0.754 133.029 0.765
202412 3.836 133.157 3.887
202503 1.391 134.927 1.391

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Kinik Co  (TPE:1560) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Kinik Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=282.50/3.94
=71.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kinik Co was 94.17. The lowest was 16.20. And the median was 36.89.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kinik Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Kinik Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Kinik Co Business Description

Industry
Traded in Other Exchanges
N/A
Address
No.64, Zhongshan Road, Yingge District, Taipei, TWN, 239010
Kinik Co manufactures conventional grinding wheels, diamond grinding wheels, CMP diamond disks, dicing blades and recycled wafers; it also engages in the buy and sell of wafers and import and export transactions.

Kinik Co Headlines

No Headlines